Consolidated Statement Of Cash Flows
| Concept |
As at 2017-10-31 |
2016-11-01 to 2017-10-31 |
2016-11-01 to 2017-10-31 |
2015-11-01 to 2016-10-31 |
2015-11-01 to 2016-10-31 |
As at 2016-10-31 |
As at 2015-10-31 |
|---|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes | — |
14,615,000,000
JPY
|
5,726,000,000
JPY
|
3,587,000,000
JPY
|
17,125,000,000
JPY
|
— | — |
| Depreciation | — |
6,707,000,000
JPY
|
— | — |
5,743,000,000
JPY
|
— | — |
| Impairment losses | — |
420,000,000
JPY
|
— | — |
JPY
|
— | — |
| Amortization of goodwill | — |
509,000,000
JPY
|
— | — |
209,000,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts | — |
1,890,000,000
JPY
|
— | — |
-15,000,000
JPY
|
— | — |
| Interest and dividend income | — |
-1,046,000,000
JPY
|
— | — |
-1,032,000,000
JPY
|
— | — |
| Interest expenses | — |
271,000,000
JPY
|
— | — |
201,000,000
JPY
|
— | — |
| Increase (decrease) in retirement benefit liability | — |
-204,000,000
JPY
|
— | — |
-253,000,000
JPY
|
— | — |
| Increase (decrease) in provision for bonuses | — |
7,000,000
JPY
|
— | — |
49,000,000
JPY
|
— | — |
| Foreign exchange losses (gains) | — |
261,000,000
JPY
|
— | — |
796,000,000
JPY
|
— | — |
| Share of loss (profit) of entities accounted for using equity method | — |
-256,000,000
JPY
|
— | — |
-260,000,000
JPY
|
— | — |
| Subtotal | — |
20,219,000,000
JPY
|
— | — |
20,473,000,000
JPY
|
— | — |
| Decrease (increase) in trade receivables | — |
-2,169,000,000
JPY
|
— | — |
-3,706,000,000
JPY
|
— | — |
| Decrease (increase) in inventories | — |
-933,000,000
JPY
|
— | — |
-1,018,000,000
JPY
|
— | — |
| Income taxes paid | — |
-4,121,000,000
JPY
|
— | — |
-6,098,000,000
JPY
|
— | — |
| Net cash provided by (used in) operating activities | — |
17,012,000,000
JPY
|
— | — |
15,349,000,000
JPY
|
— | — |
| Increase (decrease) in trade payables | — |
1,968,000,000
JPY
|
— | — |
2,210,000,000
JPY
|
— | — |
| Other, net | — |
273,000,000
JPY
|
— | — |
273,000,000
JPY
|
— | — |
| Interest and dividends received | — |
1,251,000,000
JPY
|
— | — |
1,173,000,000
JPY
|
— | — |
| Loss (gain) on sale of non-current assets | — |
-133,000,000
JPY
|
— | — |
-436,000,000
JPY
|
— | — |
| Interest paid | — |
-337,000,000
JPY
|
— | — |
-199,000,000
JPY
|
— | — |
| Cash flows from investing activities | |||||||
| Payments into time deposits | — |
-1,330,000,000
JPY
|
— | — |
-3,638,000,000
JPY
|
— | — |
| Proceeds from withdrawal of time deposits | — |
1,435,000,000
JPY
|
— | — |
603,000,000
JPY
|
— | — |
| Purchase of property, plant and equipment | — |
-11,644,000,000
JPY
|
— | — |
-9,326,000,000
JPY
|
— | — |
| Proceeds from sale of property, plant and equipment | — |
2,172,000,000
JPY
|
— | — |
111,000,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities | — |
-7,263,000,000
JPY
|
— | — |
-16,523,000,000
JPY
|
— | — |
| Purchase of investment securities | — |
-1,629,000,000
JPY
|
— | — |
-310,000,000
JPY
|
— | — |
| Proceeds from sale of investment securities | — |
651,000,000
JPY
|
— | — |
JPY
|
— | — |
| Loan advances | — |
-117,000,000
JPY
|
— | — |
-188,000,000
JPY
|
— | — |
| Proceeds from collection of loans receivable | — |
80,000,000
JPY
|
— | — |
78,000,000
JPY
|
— | — |
| Other, net | — |
-133,000,000
JPY
|
— | — |
-73,000,000
JPY
|
— | — |
| Cash flows from financing activities | |||||||
| Proceeds from long-term borrowings | — |
1,025,000,000
JPY
|
— | — |
947,000,000
JPY
|
— | — |
| Dividends paid | — |
-2,014,000,000
JPY
|
— | — |
-2,205,000,000
JPY
|
— | — |
| Net increase (decrease) in short-term borrowings | — |
-1,188,000,000
JPY
|
— | — |
1,294,000,000
JPY
|
— | — |
| Repayments of long-term borrowings | — |
-852,000,000
JPY
|
— | — |
-733,000,000
JPY
|
— | — |
| Dividends paid to non-controlling interests | — |
-308,000,000
JPY
|
— | — |
-316,000,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities | — |
-3,172,000,000
JPY
|
— | — |
-1,127,000,000
JPY
|
— | — |
| Other, net | — |
165,000,000
JPY
|
— | — |
-1,000,000
JPY
|
— | — |
| Effect of exchange rate change on cash and cash equivalents | — |
2,101,000,000
JPY
|
— | — |
-5,175,000,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents | — |
8,678,000,000
JPY
|
— | — |
-7,476,000,000
JPY
|
— | — |
| Cash and cash equivalents |
47,462,000,000
JPY
|
— | — | — | — |
37,318,000,000
JPY
|
44,794,000,000
JPY
|