Consolidated Balance Sheet

HI-LEX CORPORATION - Filing #7730301

Concept As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
53,875,000,000 JPY
8,126,000,000 JPY
5,038,000,000 JPY
42,908,000,000 JPY
Notes and accounts receivable - trade
45,193,000,000 JPY
37,703,000,000 JPY
Notes receivable - trade
638,000,000 JPY
595,000,000 JPY
Securities
4,106,000,000 JPY
1,767,000,000 JPY
2,803,000,000 JPY
4,348,000,000 JPY
Accounts receivable - other
1,321,000,000 JPY
1,358,000,000 JPY
Accounts receivable - trade
12,108,000,000 JPY
10,998,000,000 JPY
Merchandise and finished goods
9,294,000,000 JPY
1,282,000,000 JPY
1,163,000,000 JPY
7,404,000,000 JPY
Prepaid expenses
103,000,000 JPY
91,000,000 JPY
Work in process
2,471,000,000 JPY
627,000,000 JPY
530,000,000 JPY
1,809,000,000 JPY
Raw materials and supplies
12,402,000,000 JPY
313,000,000 JPY
279,000,000 JPY
10,402,000,000 JPY
Advance payments to suppliers
161,000,000 JPY
79,000,000 JPY
Other
4,605,000,000 JPY
13,000,000 JPY
30,000,000 JPY
3,994,000,000 JPY
Allowance for doubtful accounts
-197,000,000 JPY
-125,000,000 JPY
Current assets
134,923,000,000 JPY
28,431,000,000 JPY
24,521,000,000 JPY
110,958,000,000 JPY
Non-current assets
Property, plant and equipment
56,659,000,000 JPY
6,871,000,000 JPY
6,148,000,000 JPY
43,923,000,000 JPY
Land
8,466,000,000 JPY
2,393,000,000 JPY
2,414,000,000 JPY
8,631,000,000 JPY
Buildings, net
2,022,000,000 JPY
2,025,000,000 JPY
Construction in progress
6,475,000,000 JPY
983,000,000 JPY
241,000,000 JPY
3,645,000,000 JPY
Property, plant and equipment
Buildings and structures
40,030,000,000 JPY
30,513,000,000 JPY
Accumulated depreciation
-16,972,000,000 JPY
-13,839,000,000 JPY
Buildings and structures, net
23,057,000,000 JPY
16,673,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
60,157,000,000 JPY
46,763,000,000 JPY
Accumulated depreciation
-43,628,000,000 JPY
-33,667,000,000 JPY
Machinery, equipment and vehicles, net
16,529,000,000 JPY
13,095,000,000 JPY
Vehicles
Vehicles, net
34,000,000 JPY
34,000,000 JPY
Intangible assets
Goodwill
4,771,000,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
4,771,000,000 JPY
JPY
JPY
JPY
JPY
JPY
1,292,000,000 JPY
1,292,000,000 JPY
Leasehold interests in land
152,000,000 JPY
152,000,000 JPY
Other
5,802,000,000 JPY
4,265,000,000 JPY
Telephone subscription right
6,000,000 JPY
6,000,000 JPY
Other intangible assets
Intangible assets
10,573,000,000 JPY
933,000,000 JPY
1,245,000,000 JPY
5,557,000,000 JPY
Software
766,000,000 JPY
1,079,000,000 JPY
Investments and other assets
Investment securities
44,552,000,000 JPY
41,098,000,000 JPY
31,810,000,000 JPY
40,245,000,000 JPY
Long-term loans receivable
139,000,000 JPY
52,000,000 JPY
Other
5,348,000,000 JPY
547,000,000 JPY
548,000,000 JPY
2,878,000,000 JPY
Distressed receivables
581,000,000 JPY
538,000,000 JPY
Allowance for doubtful accounts
-2,525,000,000 JPY
-581,000,000 JPY
-538,000,000 JPY
-538,000,000 JPY
Retirement benefit asset
487,000,000 JPY
348,000,000 JPY
Long-term prepaid expenses
18,000,000 JPY
26,000,000 JPY
Investments and other assets
48,621,000,000 JPY
75,981,000,000 JPY
65,894,000,000 JPY
43,312,000,000 JPY
Non-current assets
115,854,000,000 JPY
83,787,000,000 JPY
73,289,000,000 JPY
92,792,000,000 JPY
Deferred assets
Deferred assets
8,000,000 JPY
JPY
Assets
250,785,000,000 JPY
332,000,000 JPY
28,406,000,000 JPY
38,314,000,000 JPY
15,923,000,000 JPY
37,003,000,000 JPY
36,958,000,000 JPY
93,846,000,000 JPY
156,938,000,000 JPY
112,219,000,000 JPY
97,811,000,000 JPY
25,037,000,000 JPY
34,020,000,000 JPY
5,186,000,000 JPY
32,923,000,000 JPY
28,503,000,000 JPY
125,670,000,000 JPY
78,080,000,000 JPY
203,751,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,687,000,000 JPY
1,295,000,000 JPY
Retirement benefit liability
2,033,000,000 JPY
1,793,000,000 JPY
Other
1,165,000,000 JPY
10,000,000 JPY
10,000,000 JPY
512,000,000 JPY
Non-current liabilities
16,845,000,000 JPY
10,316,000,000 JPY
7,228,000,000 JPY
10,962,000,000 JPY
Asset retirement obligations
151,000,000 JPY
150,000,000 JPY
Current liabilities
Short-term borrowings
6,074,000,000 JPY
6,788,000,000 JPY
Notes and accounts payable - trade
32,705,000,000 JPY
26,483,000,000 JPY
Deposits received
39,000,000 JPY
39,000,000 JPY
Income taxes payable
2,564,000,000 JPY
1,323,000,000 JPY
38,000,000 JPY
743,000,000 JPY
Current portion of long-term borrowings
770,000,000 JPY
305,000,000 JPY
Accounts payable - other
748,000,000 JPY
649,000,000 JPY
Accrued expenses
295,000,000 JPY
297,000,000 JPY
Provisions
Provision for bonuses
2,093,000,000 JPY
1,055,000,000 JPY
1,084,000,000 JPY
1,957,000,000 JPY
Provision for product warranties
1,167,000,000 JPY
173,000,000 JPY
156,000,000 JPY
811,000,000 JPY
Other
13,651,000,000 JPY
157,000,000 JPY
32,000,000 JPY
8,194,000,000 JPY
Advances received
2,000,000 JPY
13,000,000 JPY
Current liabilities
59,177,000,000 JPY
9,838,000,000 JPY
7,884,000,000 JPY
45,413,000,000 JPY
Provision for bonuses for directors (and other officers)
54,000,000 JPY
45,000,000 JPY
45,000,000 JPY
45,000,000 JPY
Liabilities
76,022,000,000 JPY
20,155,000,000 JPY
15,113,000,000 JPY
56,375,000,000 JPY
Liabilities and net assets
Shareholders' equity
139,917,000,000 JPY
69,192,000,000 JPY
67,009,000,000 JPY
133,319,000,000 JPY
Share capital
5,657,000,000 JPY
5,657,000,000 JPY
5,657,000,000 JPY
5,657,000,000 JPY
Capital surplus
7,229,000,000 JPY
7,154,000,000 JPY
7,154,000,000 JPY
7,154,000,000 JPY
Retained earnings
127,375,000,000 JPY
56,725,000,000 JPY
54,539,000,000 JPY
120,863,000,000 JPY
Treasury shares
-344,000,000 JPY
-344,000,000 JPY
-341,000,000 JPY
-354,000,000 JPY
Valuation and translation adjustments
20,771,000,000 JPY
22,747,000,000 JPY
15,563,000,000 JPY
3,805,000,000 JPY
Valuation difference on available-for-sale securities
22,747,000,000 JPY
22,747,000,000 JPY
15,563,000,000 JPY
15,563,000,000 JPY
Foreign currency translation adjustment
-1,559,000,000 JPY
-11,214,000,000 JPY
Share acquisition rights
125,000,000 JPY
125,000,000 JPY
125,000,000 JPY
125,000,000 JPY
Non-controlling interests
13,949,000,000 JPY
10,124,000,000 JPY
Net assets
174,762,000,000 JPY
167,000,000 JPY
5,900,000,000 JPY
28,000,000 JPY
-1,559,000,000 JPY
-344,000,000 JPY
-344,000,000 JPY
7,154,000,000 JPY
22,747,000,000 JPY
7,105,000,000 JPY
5,657,000,000 JPY
22,747,000,000 JPY
7,229,000,000 JPY
-417,000,000 JPY
92,064,000,000 JPY
56,725,000,000 JPY
69,192,000,000 JPY
127,375,000,000 JPY
727,000,000 JPY
48,000,000 JPY
4,102,000,000 JPY
32,600,000,000 JPY
13,949,000,000 JPY
125,000,000 JPY
5,657,000,000 JPY
20,771,000,000 JPY
139,917,000,000 JPY
125,000,000 JPY
22,747,000,000 JPY
13,200,000,000 JPY
82,698,000,000 JPY
5,900,000,000 JPY
222,000,000 JPY
28,000,000 JPY
-11,214,000,000 JPY
48,000,000 JPY
10,124,000,000 JPY
727,000,000 JPY
5,657,000,000 JPY
125,000,000 JPY
120,863,000,000 JPY
2,661,000,000 JPY
125,000,000 JPY
-543,000,000 JPY
67,009,000,000 JPY
7,105,000,000 JPY
7,154,000,000 JPY
31,800,000,000 JPY
-341,000,000 JPY
54,539,000,000 JPY
15,563,000,000 JPY
147,375,000,000 JPY
-354,000,000 JPY
15,563,000,000 JPY
5,657,000,000 JPY
15,563,000,000 JPY
133,319,000,000 JPY
3,805,000,000 JPY
7,154,000,000 JPY
13,200,000,000 JPY
5,900,000,000 JPY
13,200,000,000 JPY
272,000,000 JPY
2,261,000,000 JPY
28,000,000 JPY
-315,000,000 JPY
20,109,000,000 JPY
18,248,000,000 JPY
155,596,000,000 JPY
54,020,000,000 JPY
-302,000,000 JPY
727,000,000 JPY
5,657,000,000 JPY
29,200,000,000 JPY
5,657,000,000 JPY
4,692,000,000 JPY
-400,000,000 JPY
18,248,000,000 JPY
124,769,000,000 JPY
84,846,000,000 JPY
18,249,000,000 JPY
JPY
10,599,000,000 JPY
7,105,000,000 JPY
7,105,000,000 JPY
7,105,000,000 JPY
66,480,000,000 JPY
112,322,000,000 JPY
117,000,000 JPY
117,000,000 JPY
Liabilities and net assets
250,785,000,000 JPY
112,219,000,000 JPY
97,811,000,000 JPY
203,751,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-417,000,000 JPY
-543,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.