Concept As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
783,794,000 JPY
1,169,807,000 JPY
1,115,675,000 JPY
1,337,321,000 JPY
Accounts receivable - trade
3,525,480,000 JPY
3,754,356,000 JPY
3,112,373,000 JPY
3,308,293,000 JPY
Prepaid expenses
395,606,000 JPY
346,938,000 JPY
Supplies
9,293,000 JPY
1,374,000 JPY
Merchandise
847,000 JPY
24,244,000 JPY
884,000 JPY
55,195,000 JPY
Raw materials and supplies
22,917,000 JPY
9,726,000 JPY
Allowance for doubtful accounts
-16,050,000 JPY
-16,050,000 JPY
-6,979,000 JPY
-6,980,000 JPY
Other
187,198,000 JPY
554,309,000 JPY
141,270,000 JPY
472,189,000 JPY
Current assets
5,035,634,000 JPY
5,628,100,000 JPY
4,953,117,000 JPY
5,396,549,000 JPY
Non-current assets
Property, plant and equipment
16,463,522,000 JPY
16,574,038,000 JPY
10,997,335,000 JPY
11,104,827,000 JPY
Land
94,275,000 JPY
111,375,000 JPY
JPY
17,100,000 JPY
Buildings
268,565,000 JPY
838,891,000 JPY
315,309,000 JPY
837,779,000 JPY
Accumulated depreciation
-499,178,000 JPY
-457,839,000 JPY
Buildings, net
339,712,000 JPY
379,940,000 JPY
Leased assets, net
15,824,343,000 JPY
10,464,872,000 JPY
Construction in progress
76,135,000 JPY
76,135,000 JPY
JPY
JPY
Structures
1,895,000 JPY
5,077,000 JPY
2,187,000 JPY
5,077,000 JPY
Accumulated depreciation
-3,182,000 JPY
-2,866,000 JPY
Structures, net
1,895,000 JPY
2,211,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
15,824,343,000 JPY
18,547,789,000 JPY
10,464,872,000 JPY
12,546,087,000 JPY
Accumulated depreciation
-2,723,445,000 JPY
-2,081,214,000 JPY
Tools, furniture and fixtures
198,306,000 JPY
788,651,000 JPY
214,965,000 JPY
726,499,000 JPY
Accumulated depreciation
-572,254,000 JPY
-497,128,000 JPY
Tools, furniture and fixtures, net
216,397,000 JPY
229,370,000 JPY
Vehicles
0 JPY
62,610,000 JPY
0 JPY
84,322,000 JPY
Accumulated depreciation
-58,432,000 JPY
-72,990,000 JPY
Vehicles, net
4,178,000 JPY
11,332,000 JPY
Intangible assets
Leasehold interests in land
12,065,000 JPY
12,745,000 JPY
Goodwill
10,745,000 JPY
10,745,000 JPY
17,909,000 JPY
17,909,000 JPY
Intangible assets
164,672,000 JPY
206,713,000 JPY
148,183,000 JPY
189,720,000 JPY
Software
126,181,000 JPY
143,208,000 JPY
116,193,000 JPY
132,717,000 JPY
Trademark right
1,158,000 JPY
1,334,000 JPY
Other
14,522,000 JPY
52,759,000 JPY
JPY
39,093,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
248,031,000 JPY
233,031,000 JPY
Investment securities
2,043,000,000 JPY
2,054,818,000 JPY
2,192,800,000 JPY
2,204,946,000 JPY
Investments in capital
1,001,000 JPY
2,001,000 JPY
Investments and other assets
4,402,856,000 JPY
4,287,048,000 JPY
4,176,985,000 JPY
4,102,651,000 JPY
Guarantee deposits
1,909,198,000 JPY
1,997,444,000 JPY
1,557,020,000 JPY
1,657,844,000 JPY
Long-term prepaid expenses
201,374,000 JPY
211,362,000 JPY
192,399,000 JPY
199,251,000 JPY
Other
2,309,000 JPY
18,162,000 JPY
1,735,000 JPY
24,647,000 JPY
Allowance for doubtful accounts
-1,796,000 JPY
-1,796,000 JPY
-740,000 JPY
-740,000 JPY
Distressed receivables
740,000 JPY
740,000 JPY
740,000 JPY
740,000 JPY
Long-term loans receivable from shareholders, directors (and other officers) or employees
2,288,000 JPY
1,651,000 JPY
Non-current assets
21,031,052,000 JPY
21,067,800,000 JPY
15,322,504,000 JPY
15,397,199,000 JPY
Other assets
Other assets
Assets
1,693,455,000 JPY
20,307,268,000 JPY
23,571,889,000 JPY
26,066,686,000 JPY
26,695,901,000 JPY
3,124,011,000 JPY
1,571,166,000 JPY
22,000,723,000 JPY
20,275,622,000 JPY
3,672,175,000 JPY
17,121,573,000 JPY
1,299,189,000 JPY
15,822,384,000 JPY
1,610,212,000 JPY
14,212,171,000 JPY
20,793,749,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
17,240,520,000 JPY
17,323,542,000 JPY
12,128,197,000 JPY
12,234,006,000 JPY
Long-term borrowings
505,631,000 JPY
538,958,000 JPY
757,583,000 JPY
816,394,000 JPY
Other
157,861,000 JPY
158,189,000 JPY
155,482,000 JPY
155,810,000 JPY
Lease liabilities
15,797,128,000 JPY
15,797,128,000 JPY
10,516,214,000 JPY
10,516,214,000 JPY
Asset retirement obligations
181,413,000 JPY
227,305,000 JPY
130,648,000 JPY
173,696,000 JPY
Current liabilities
5,505,327,000 JPY
5,868,446,000 JPY
5,043,564,000 JPY
5,387,597,000 JPY
Accounts payable - trade
211,075,000 JPY
112,840,000 JPY
231,488,000 JPY
138,802,000 JPY
Short-term borrowings
1,553,000,000 JPY
1,550,000,000 JPY
1,180,000,000 JPY
1,150,000,000 JPY
Accounts payable - other
1,636,035,000 JPY
1,799,765,000 JPY
1,311,626,000 JPY
1,498,682,000 JPY
Income taxes payable
119,142,000 JPY
156,121,000 JPY
156,104,000 JPY
170,005,000 JPY
Advances received
108,531,000 JPY
295,550,000 JPY
60,624,000 JPY
230,660,000 JPY
Deposits received
55,551,000 JPY
64,123,000 JPY
49,119,000 JPY
62,637,000 JPY
Other
2,928,000 JPY
5,000,000 JPY
4,874,000 JPY
7,095,000 JPY
Asset retirement obligations
6,000,000 JPY
6,000,000 JPY
JPY
15,197,000 JPY
Current liabilities
Current portion of long-term borrowings
946,724,000 JPY
972,208,000 JPY
987,538,000 JPY
1,013,062,000 JPY
Lease liabilities
670,990,000 JPY
670,990,000 JPY
501,797,000 JPY
501,797,000 JPY
Deposits received
Provision for bonuses
195,348,000 JPY
235,845,000 JPY
560,391,000 JPY
599,654,000 JPY
Provisions
Liabilities
22,745,848,000 JPY
23,191,989,000 JPY
17,171,762,000 JPY
17,621,604,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,984,512,000 JPY
2,164,711,000 JPY
1,582,775,000 JPY
1,651,059,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
633,365,000 JPY
633,365,000 JPY
Capital surplus
996,730,000 JPY
996,730,000 JPY
463,365,000 JPY
463,365,000 JPY
Legal capital surplus
463,365,000 JPY
463,365,000 JPY
Other capital surplus
533,365,000 JPY
JPY
Retained earnings
1,372,649,000 JPY
1,525,526,000 JPY
888,802,000 JPY
929,765,000 JPY
Other retained earnings
Retained earnings brought forward
1,372,649,000 JPY
888,802,000 JPY
Treasury shares
-484,867,000 JPY
-457,544,000 JPY
-402,757,000 JPY
-375,435,000 JPY
Valuation and translation adjustments
1,336,325,000 JPY
1,336,325,000 JPY
1,521,084,000 JPY
1,521,084,000 JPY
Valuation difference on available-for-sale securities
1,336,325,000 JPY
1,336,325,000 JPY
1,521,084,000 JPY
1,521,084,000 JPY
Net assets
463,365,000 JPY
100,000,000 JPY
100,000,000 JPY
2,164,711,000 JPY
1,336,325,000 JPY
1,336,325,000 JPY
996,730,000 JPY
3,320,837,000 JPY
3,503,911,000 JPY
-484,867,000 JPY
-457,544,000 JPY
1,372,649,000 JPY
996,730,000 JPY
1,984,512,000 JPY
1,525,526,000 JPY
1,336,325,000 JPY
533,365,000 JPY
1,372,649,000 JPY
2,874,000 JPY
3,103,859,000 JPY
1,521,084,000 JPY
633,365,000 JPY
1,521,084,000 JPY
1,651,059,000 JPY
633,365,000 JPY
463,365,000 JPY
929,765,000 JPY
888,802,000 JPY
1,582,775,000 JPY
463,365,000 JPY
JPY
463,365,000 JPY
JPY
-402,757,000 JPY
888,802,000 JPY
1,521,084,000 JPY
3,172,144,000 JPY
-375,435,000 JPY
3,167,660,000 JPY
1,094,091,000 JPY
JPY
JPY
463,365,000 JPY
463,365,000 JPY
463,365,000 JPY
2,073,568,000 JPY
1,288,174,000 JPY
633,365,000 JPY
633,365,000 JPY
-298,964,000 JPY
1,258,359,000 JPY
1,094,091,000 JPY
3,180,030,000 JPY
1,094,091,000 JPY
2,085,939,000 JPY
1,258,359,000 JPY
-281,520,000 JPY
Liabilities and net assets
26,066,686,000 JPY
26,695,901,000 JPY
20,275,622,000 JPY
20,793,749,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.