Quarterly Balance Sheet

SHOEI FOODS CORPORATION - Filing #7730286

Concept As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,009,421,000 JPY
5,243,300,000 JPY
5,712,344,000 JPY
7,690,575,000 JPY
Merchandise and finished goods
12,776,683,000 JPY
10,908,890,000 JPY
Work in process
603,067,000 JPY
893,409,000 JPY
Raw materials and supplies
1,945,770,000 JPY
2,985,569,000 JPY
Other
909,390,000 JPY
394,829,000 JPY
118,789,000 JPY
469,448,000 JPY
Allowance for doubtful accounts
-5,293,000 JPY
-1,755,000 JPY
-1,763,000 JPY
-6,485,000 JPY
Current assets
44,543,967,000 JPY
33,265,019,000 JPY
32,572,557,000 JPY
42,527,829,000 JPY
Non-current assets
Property, plant and equipment
16,667,125,000 JPY
6,373,430,000 JPY
5,397,783,000 JPY
14,692,137,000 JPY
Property, plant and equipment
Buildings
Buildings, net
3,189,043,000 JPY
3,306,787,000 JPY
Structures
Structures, net
48,636,000 JPY
47,572,000 JPY
Machinery and equipment
Machinery and equipment, net
27,972,000 JPY
28,332,000 JPY
Vehicles
Vehicles, net
0 JPY
29,000 JPY
Tools, furniture and fixtures
1,228,689,000 JPY
1,204,049,000 JPY
Accumulated depreciation
-987,311,000 JPY
-926,201,000 JPY
Tools, furniture and fixtures, net
241,377,000 JPY
68,171,000 JPY
82,568,000 JPY
277,848,000 JPY
Land
2,436,149,000 JPY
1,709,701,000 JPY
1,715,833,000 JPY
2,329,100,000 JPY
Leased assets
310,991,000 JPY
311,769,000 JPY
Accumulated depreciation
-165,316,000 JPY
-162,852,000 JPY
Leased assets, net
145,675,000 JPY
145,675,000 JPY
147,825,000 JPY
148,917,000 JPY
Construction in progress
1,836,913,000 JPY
1,184,229,000 JPY
68,833,000 JPY
350,376,000 JPY
Other
226,733,000 JPY
122,276,000 JPY
Accumulated depreciation
-31,155,000 JPY
-22,214,000 JPY
Other, net
195,578,000 JPY
100,061,000 JPY
Intangible assets
197,391,000 JPY
25,503,000 JPY
14,873,000 JPY
181,222,000 JPY
Intangible assets
Software
51,187,000 JPY
18,827,000 JPY
8,198,000 JPY
46,225,000 JPY
Other
146,203,000 JPY
134,997,000 JPY
Investments and other assets
4,844,251,000 JPY
10,795,931,000 JPY
10,385,519,000 JPY
4,511,273,000 JPY
Investments and other assets
Investment securities
4,130,207,000 JPY
3,550,503,000 JPY
3,265,536,000 JPY
3,743,129,000 JPY
Shares of subsidiaries and associates
3,174,800,000 JPY
3,174,800,000 JPY
Investments in capital
9,484,000 JPY
9,473,000 JPY
Investments in capital of subsidiaries and associates
2,883,366,000 JPY
2,883,366,000 JPY
Long-term loans receivable
8,963,000 JPY
8,403,000 JPY
Long-term loans receivable from subsidiaries and associates
800,000,000 JPY
800,000,000 JPY
Other
505,422,000 JPY
192,737,000 JPY
194,827,000 JPY
465,602,000 JPY
Allowance for doubtful accounts
-52,214,000 JPY
-48,624,000 JPY
-268,624,000 JPY
-49,178,000 JPY
Non-current assets
21,708,767,000 JPY
17,194,864,000 JPY
15,798,176,000 JPY
19,384,633,000 JPY
Assets
66,252,734,000 JPY
12,061,946,000 JPY
50,459,884,000 JPY
54,190,788,000 JPY
44,507,036,000 JPY
4,017,260,000 JPY
5,666,492,000 JPY
48,370,734,000 JPY
40,915,537,000 JPY
4,252,787,000 JPY
5,871,372,000 JPY
10,872,767,000 JPY
61,912,463,000 JPY
51,039,696,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
9,840,864,000 JPY
8,925,602,000 JPY
Short-term borrowings
7,893,364,000 JPY
8,518,675,000 JPY
8,364,798,000 JPY
8,331,709,000 JPY
Income taxes payable
904,910,000 JPY
688,741,000 JPY
756,196,000 JPY
952,645,000 JPY
Other
1,131,767,000 JPY
22,509,000 JPY
506,296,000 JPY
1,484,049,000 JPY
Current liabilities
23,041,760,000 JPY
20,432,694,000 JPY
19,958,078,000 JPY
22,895,058,000 JPY
Non-current liabilities
Long-term borrowings
4,098,384,000 JPY
3,850,000,000 JPY
4,450,000,000 JPY
4,657,926,000 JPY
Other
191,602,000 JPY
5,930,000 JPY
12,550,000 JPY
199,983,000 JPY
Non-current liabilities
6,225,314,000 JPY
5,202,330,000 JPY
5,549,937,000 JPY
6,447,083,000 JPY
Liabilities
29,267,074,000 JPY
25,635,025,000 JPY
25,508,015,000 JPY
29,342,142,000 JPY
Net assets
Shareholders' equity
Share capital
3,379,736,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
Capital surplus
3,042,770,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
Retained earnings
30,603,842,000 JPY
20,219,695,000 JPY
18,534,127,000 JPY
27,421,243,000 JPY
Treasury shares
-3,703,397,000 JPY
-3,703,397,000 JPY
-3,701,083,000 JPY
-3,701,083,000 JPY
Shareholders' equity
33,322,952,000 JPY
22,938,805,000 JPY
21,255,550,000 JPY
30,142,666,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,988,056,000 JPY
1,847,385,000 JPY
1,639,959,000 JPY
1,734,237,000 JPY
Deferred gains or losses on hedges
38,668,000 JPY
38,668,000 JPY
-32,790,000 JPY
-32,790,000 JPY
Valuation and translation adjustments
2,909,641,000 JPY
1,886,053,000 JPY
1,607,168,000 JPY
1,701,114,000 JPY
Net assets
36,985,660,000 JPY
27,005,000 JPY
48,372,000 JPY
882,916,000 JPY
-3,703,397,000 JPY
-3,703,397,000 JPY
3,042,770,000 JPY
1,847,385,000 JPY
3,042,770,000 JPY
3,379,736,000 JPY
1,988,056,000 JPY
3,042,770,000 JPY
38,668,000 JPY
24,824,858,000 JPY
20,219,695,000 JPY
22,938,805,000 JPY
30,603,842,000 JPY
523,872,000 JPY
7,910,444,000 JPY
11,710,000,000 JPY
753,066,000 JPY
3,379,736,000 JPY
2,909,641,000 JPY
33,322,952,000 JPY
38,668,000 JPY
1,886,053,000 JPY
22,862,718,000 JPY
36,007,000 JPY
48,425,000 JPY
-332,000 JPY
726,540,000 JPY
523,872,000 JPY
3,379,736,000 JPY
27,421,243,000 JPY
6,215,821,000 JPY
21,255,550,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
11,710,000,000 JPY
-3,701,083,000 JPY
18,534,127,000 JPY
1,639,959,000 JPY
32,570,321,000 JPY
-3,701,083,000 JPY
-32,790,000 JPY
1,607,168,000 JPY
3,379,736,000 JPY
1,734,237,000 JPY
30,142,666,000 JPY
1,701,114,000 JPY
3,042,770,000 JPY
-32,790,000 JPY
47,504,000 JPY
1,601,230,000 JPY
44,101,000 JPY
-3,700,880,000 JPY
55,888,000 JPY
3,371,920,000 JPY
1,578,044,000 JPY
31,563,935,000 JPY
17,127,898,000 JPY
-3,700,880,000 JPY
523,872,000 JPY
3,379,736,000 JPY
11,710,000,000 JPY
3,379,736,000 JPY
4,802,419,000 JPY
1,633,933,000 JPY
27,493,923,000 JPY
55,888,000 JPY
21,483,457,000 JPY
1,714,801,000 JPY
698,090,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
19,849,524,000 JPY
24,772,297,000 JPY
Liabilities and net assets
66,252,734,000 JPY
50,459,884,000 JPY
48,370,734,000 JPY
61,912,463,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.