Consolidated Balance Sheet

SHOEI FOODS CORPORATION - Filing #7730286

Concept As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
As at
2015-10-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
17,336,467,000 JPY
16,664,889,000 JPY
Accumulated depreciation
-9,833,240,000 JPY
-9,202,407,000 JPY
Buildings and structures, net
7,503,226,000 JPY
7,462,482,000 JPY
Buildings, net
3,189,043,000 JPY
3,306,787,000 JPY
Own-used assets
Machinery, equipment and vehicles
21,908,056,000 JPY
20,657,378,000 JPY
Accumulated depreciation
-17,599,850,000 JPY
-16,634,027,000 JPY
Machinery, equipment and vehicles, net
4,308,205,000 JPY
4,023,350,000 JPY
Land
2,436,149,000 JPY
1,709,701,000 JPY
1,715,833,000 JPY
2,329,100,000 JPY
Leased assets
310,991,000 JPY
311,769,000 JPY
Accumulated depreciation
-165,316,000 JPY
-162,852,000 JPY
Leased assets, net
145,675,000 JPY
145,675,000 JPY
147,825,000 JPY
148,917,000 JPY
Construction in progress
1,836,913,000 JPY
1,184,229,000 JPY
68,833,000 JPY
350,376,000 JPY
Other
226,733,000 JPY
122,276,000 JPY
Accumulated depreciation
-31,155,000 JPY
-22,214,000 JPY
Other, net
195,578,000 JPY
100,061,000 JPY
Property, plant and equipment
16,667,125,000 JPY
6,373,430,000 JPY
5,397,783,000 JPY
14,692,137,000 JPY
Vehicles
Vehicles, net
0 JPY
29,000 JPY
Intangible assets
Other
146,203,000 JPY
134,997,000 JPY
Telephone subscription right
6,675,000 JPY
6,675,000 JPY
Other intangible assets
Intangible assets
197,391,000 JPY
25,503,000 JPY
14,873,000 JPY
181,222,000 JPY
Software
51,187,000 JPY
18,827,000 JPY
8,198,000 JPY
46,225,000 JPY
Investments and other assets
Investment securities
4,130,207,000 JPY
3,550,503,000 JPY
3,265,536,000 JPY
3,743,129,000 JPY
Long-term loans receivable
8,963,000 JPY
8,403,000 JPY
Investments in capital
9,484,000 JPY
9,473,000 JPY
Other
505,422,000 JPY
192,737,000 JPY
194,827,000 JPY
465,602,000 JPY
Allowance for doubtful accounts
-52,214,000 JPY
-48,624,000 JPY
-268,624,000 JPY
-49,178,000 JPY
Investments and other assets
4,844,251,000 JPY
10,795,931,000 JPY
10,385,519,000 JPY
4,511,273,000 JPY
Non-current assets
21,708,767,000 JPY
17,194,864,000 JPY
15,798,176,000 JPY
19,384,633,000 JPY
Current assets
Cash and deposits
8,009,421,000 JPY
5,243,300,000 JPY
5,712,344,000 JPY
7,690,575,000 JPY
Notes and accounts receivable - trade
19,361,932,000 JPY
18,708,335,000 JPY
Notes receivable - trade
1,137,512,000 JPY
1,110,785,000 JPY
Accounts receivable - trade
15,539,168,000 JPY
15,670,325,000 JPY
Accounts receivable - other
591,105,000 JPY
592,092,000 JPY
Merchandise and finished goods
12,776,683,000 JPY
10,908,890,000 JPY
Work in process
603,067,000 JPY
893,409,000 JPY
Raw materials and supplies
1,945,770,000 JPY
2,985,569,000 JPY
Other
909,390,000 JPY
394,829,000 JPY
118,789,000 JPY
469,448,000 JPY
Advance payments to suppliers
310,751,000 JPY
25,243,000 JPY
865,975,000 JPY
227,228,000 JPY
Allowance for doubtful accounts
-5,293,000 JPY
-1,755,000 JPY
-1,763,000 JPY
-6,485,000 JPY
Current assets
44,543,967,000 JPY
33,265,019,000 JPY
32,572,557,000 JPY
42,527,829,000 JPY
Assets
66,252,734,000 JPY
12,061,946,000 JPY
50,459,884,000 JPY
54,190,788,000 JPY
44,507,036,000 JPY
4,017,260,000 JPY
5,666,492,000 JPY
48,370,734,000 JPY
40,915,537,000 JPY
4,252,787,000 JPY
5,871,372,000 JPY
10,872,767,000 JPY
61,912,463,000 JPY
51,039,696,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,098,384,000 JPY
3,850,000,000 JPY
4,450,000,000 JPY
4,657,926,000 JPY
Retirement benefit liability
610,765,000 JPY
378,758,000 JPY
Lease liabilities
93,418,000 JPY
95,922,000 JPY
Provision for retirement benefits for directors (and other officers)
300,530,000 JPY
203,180,000 JPY
184,300,000 JPY
267,570,000 JPY
Other
191,602,000 JPY
5,930,000 JPY
12,550,000 JPY
199,983,000 JPY
Non-current liabilities
6,225,314,000 JPY
5,202,330,000 JPY
5,549,937,000 JPY
6,447,083,000 JPY
Current liabilities
Short-term borrowings
7,893,364,000 JPY
8,518,675,000 JPY
8,364,798,000 JPY
8,331,709,000 JPY
Notes and accounts payable - trade
9,840,864,000 JPY
8,925,602,000 JPY
Deposits received
76,237,000 JPY
74,659,000 JPY
Accounts payable - other
1,587,203,000 JPY
868,801,000 JPY
950,727,000 JPY
1,503,650,000 JPY
Income taxes payable
904,910,000 JPY
688,741,000 JPY
756,196,000 JPY
952,645,000 JPY
Current portion of long-term borrowings
784,140,000 JPY
600,000,000 JPY
600,000,000 JPY
744,254,000 JPY
Lease liabilities
63,364,000 JPY
62,934,000 JPY
Provisions
Provision for bonuses
886,700,000 JPY
378,000,000 JPY
460,000,000 JPY
940,186,000 JPY
Accrued expenses
165,666,000 JPY
181,284,000 JPY
Other
1,131,767,000 JPY
22,509,000 JPY
506,296,000 JPY
1,484,049,000 JPY
Current liabilities
23,041,760,000 JPY
20,432,694,000 JPY
19,958,078,000 JPY
22,895,058,000 JPY
Provision for bonuses for directors (and other officers)
12,810,000 JPY
12,960,000 JPY
Liabilities
29,267,074,000 JPY
25,635,025,000 JPY
25,508,015,000 JPY
29,342,142,000 JPY
Liabilities and net assets
Shareholders' equity
33,322,952,000 JPY
22,938,805,000 JPY
21,255,550,000 JPY
30,142,666,000 JPY
Share capital
3,379,736,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
Capital surplus
3,042,770,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
Retained earnings
30,603,842,000 JPY
20,219,695,000 JPY
18,534,127,000 JPY
27,421,243,000 JPY
Treasury shares
-3,703,397,000 JPY
-3,703,397,000 JPY
-3,701,083,000 JPY
-3,701,083,000 JPY
Valuation and translation adjustments
2,909,641,000 JPY
1,886,053,000 JPY
1,607,168,000 JPY
1,701,114,000 JPY
Valuation difference on available-for-sale securities
1,988,056,000 JPY
1,847,385,000 JPY
1,639,959,000 JPY
1,734,237,000 JPY
Deferred gains or losses on hedges
38,668,000 JPY
38,668,000 JPY
-32,790,000 JPY
-32,790,000 JPY
Foreign currency translation adjustment
882,916,000 JPY
-332,000 JPY
Non-controlling interests
753,066,000 JPY
726,540,000 JPY
Net assets
36,985,660,000 JPY
27,005,000 JPY
48,372,000 JPY
882,916,000 JPY
-3,703,397,000 JPY
-3,703,397,000 JPY
3,042,770,000 JPY
1,847,385,000 JPY
3,042,770,000 JPY
3,379,736,000 JPY
1,988,056,000 JPY
3,042,770,000 JPY
38,668,000 JPY
24,824,858,000 JPY
20,219,695,000 JPY
22,938,805,000 JPY
30,603,842,000 JPY
523,872,000 JPY
7,910,444,000 JPY
11,710,000,000 JPY
753,066,000 JPY
3,379,736,000 JPY
2,909,641,000 JPY
33,322,952,000 JPY
38,668,000 JPY
1,886,053,000 JPY
22,862,718,000 JPY
36,007,000 JPY
48,425,000 JPY
-332,000 JPY
726,540,000 JPY
523,872,000 JPY
3,379,736,000 JPY
27,421,243,000 JPY
6,215,821,000 JPY
21,255,550,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
11,710,000,000 JPY
-3,701,083,000 JPY
18,534,127,000 JPY
1,639,959,000 JPY
32,570,321,000 JPY
-3,701,083,000 JPY
-32,790,000 JPY
1,607,168,000 JPY
3,379,736,000 JPY
1,734,237,000 JPY
30,142,666,000 JPY
1,701,114,000 JPY
3,042,770,000 JPY
-32,790,000 JPY
47,504,000 JPY
1,601,230,000 JPY
44,101,000 JPY
-3,700,880,000 JPY
55,888,000 JPY
3,371,920,000 JPY
1,578,044,000 JPY
31,563,935,000 JPY
17,127,898,000 JPY
-3,700,880,000 JPY
523,872,000 JPY
3,379,736,000 JPY
11,710,000,000 JPY
3,379,736,000 JPY
4,802,419,000 JPY
1,633,933,000 JPY
27,493,923,000 JPY
55,888,000 JPY
21,483,457,000 JPY
1,714,801,000 JPY
698,090,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
3,042,770,000 JPY
19,849,524,000 JPY
24,772,297,000 JPY
Liabilities and net assets
66,252,734,000 JPY
50,459,884,000 JPY
48,370,734,000 JPY
61,912,463,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.