Consolidated Balance Sheet

SMN Corporation - Filing #7730133

Concept As at
2017-12-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Property, plant and equipment
255,666,000 JPY
202,529,000 JPY
Intangible assets
Intangible assets
921,617,000 JPY
724,266,000 JPY
Software
777,163,000 JPY
621,098,000 JPY
Investments and other assets
158,210,000 JPY
89,842,000 JPY
Allowance for doubtful accounts
-700,000 JPY
-448,000 JPY
Other
36,435,000 JPY
5,969,000 JPY
Investments and other assets
Non-current assets
1,335,494,000 JPY
1,016,638,000 JPY
Current assets
Cash and deposits
1,733,059,000 JPY
1,758,933,000 JPY
Accounts receivable - trade
999,211,000 JPY
1,132,887,000 JPY
Other
48,898,000 JPY
29,043,000 JPY
Allowance for doubtful accounts
-843,000 JPY
-957,000 JPY
Current assets
2,823,392,000 JPY
2,971,770,000 JPY
Assets
4,158,886,000 JPY
3,988,409,000 JPY
Liabilities
Non-current liabilities
Lease liabilities
4,788,000 JPY
5,816,000 JPY
Other
6,500,000 JPY
2,342,000 JPY
Non-current liabilities
57,384,000 JPY
37,648,000 JPY
Asset retirement obligations
40,384,000 JPY
27,198,000 JPY
Current liabilities
Income taxes payable
41,590,000 JPY
83,438,000 JPY
Other
206,689,000 JPY
173,031,000 JPY
Current liabilities
1,028,802,000 JPY
1,133,319,000 JPY
Liabilities
1,086,186,000 JPY
1,170,968,000 JPY
Liabilities and net assets
Shareholders' equity
3,068,506,000 JPY
2,813,698,000 JPY
Share capital
925,254,000 JPY
902,006,000 JPY
Capital surplus
1,956,215,000 JPY
1,932,966,000 JPY
Retained earnings
187,117,000 JPY
-21,193,000 JPY
Treasury shares
-81,000 JPY
-81,000 JPY
Valuation and translation adjustments
4,193,000 JPY
3,743,000 JPY
Valuation difference on available-for-sale securities
751,000 JPY
698,000 JPY
Foreign currency translation adjustment
3,442,000 JPY
3,044,000 JPY
Net assets
3,072,699,000 JPY
2,817,441,000 JPY
Liabilities and net assets
4,158,886,000 JPY
3,988,409,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.