Statement Of Cash Flows

MEGMILK SNOW BRAND Co.,Ltd. - Filing #7729929

Concept 2017-04-01 to
2017-12-31
As at
2017-12-31
As at
2017-03-31
2016-04-01 to
2016-12-31
As at
2016-12-31
As at
2016-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
16,561,000,000 JPY
16,379,000,000 JPY
Depreciation
11,289,000,000 JPY
11,081,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-155,000,000 JPY
-51,000,000 JPY
Interest and dividend income
-839,000,000 JPY
-665,000,000 JPY
Interest expenses
411,000,000 JPY
529,000,000 JPY
Decrease (increase) in inventories
-1,377,000,000 JPY
5,010,000,000 JPY
Increase (decrease) in trade payables
5,872,000,000 JPY
2,812,000,000 JPY
Subtotal
20,680,000,000 JPY
28,747,000,000 JPY
Interest and dividends received
909,000,000 JPY
713,000,000 JPY
Interest paid
-380,000,000 JPY
-525,000,000 JPY
Income taxes paid
-5,124,000,000 JPY
-9,279,000,000 JPY
Cash flows from operating activities
Impairment losses
126,000,000 JPY
262,000,000 JPY
Increase (decrease) in provision for bonuses
-2,179,000,000 JPY
-1,197,000,000 JPY
Decrease (increase) in trade receivables
-10,191,000,000 JPY
-9,155,000,000 JPY
Other, net
1,157,000,000 JPY
4,034,000,000 JPY
Net cash provided by (used in) operating activities
16,085,000,000 JPY
19,656,000,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Net cash provided by (used in) investing activities
-9,078,000,000 JPY
-10,468,000,000 JPY
Purchase of investment securities
-14,000,000 JPY
-15,000,000 JPY
Loan advances
-263,000,000 JPY
-180,000,000 JPY
Proceeds from sale of investment securities
114,000,000 JPY
35,000,000 JPY
Other, net
-336,000,000 JPY
-3,000,000 JPY
Proceeds from collection of loans receivable
300,000,000 JPY
185,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-46,000,000 JPY
-12,000,000 JPY
Dividends paid
-2,710,000,000 JPY
-2,035,000,000 JPY
Proceeds from long-term borrowings
1,500,000,000 JPY
5,000,000,000 JPY
Repayments of long-term borrowings
-4,650,000,000 JPY
-17,492,000,000 JPY
Net cash provided by (used in) financing activities
-11,823,000,000 JPY
-11,144,000,000 JPY
Other, net
-731,000,000 JPY
-637,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
17,000,000 JPY
-112,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-4,799,000,000 JPY
-2,069,000,000 JPY
Cash and cash equivalents
11,141,000,000 JPY
15,940,000,000 JPY
12,728,000,000 JPY
14,797,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.