Semi-Annual Statement Of Cash Flows

VALOR HOLDINGS CO.,LTD. - Filing #7729860

Concept 2017-04-01 to
2017-12-31
As at
2017-12-31
As at
2017-03-31
2016-04-01 to
2016-12-31
As at
2016-12-31
As at
2016-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
12,134,000,000 JPY
12,635,000,000 JPY
Depreciation
10,261,000,000 JPY
9,616,000,000 JPY
Impairment losses
140,000,000 JPY
10,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,000,000 JPY
-55,000,000 JPY
Interest and dividend income
-102,000,000 JPY
-115,000,000 JPY
Interest expenses
523,000,000 JPY
542,000,000 JPY
Decrease (increase) in trade receivables
-1,781,000,000 JPY
-2,160,000,000 JPY
Decrease (increase) in inventories
-3,153,000,000 JPY
-4,953,000,000 JPY
Increase (decrease) in trade payables
9,191,000,000 JPY
7,951,000,000 JPY
Other, net
4,503,000,000 JPY
4,159,000,000 JPY
Subtotal
32,176,000,000 JPY
27,942,000,000 JPY
Interest and dividends received
39,000,000 JPY
41,000,000 JPY
Interest paid
-506,000,000 JPY
-520,000,000 JPY
Income taxes paid
-5,956,000,000 JPY
-6,081,000,000 JPY
Net cash provided by (used in) operating activities
25,753,000,000 JPY
21,381,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-17,242,000,000 JPY
-13,071,000,000 JPY
Other, net
-74,000,000 JPY
92,000,000 JPY
Net cash provided by (used in) investing activities
-19,388,000,000 JPY
-14,282,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
JPY
9,947,000,000 JPY
Proceeds from long-term borrowings
19,883,000,000 JPY
10,570,000,000 JPY
Repayments of long-term borrowings
-14,671,000,000 JPY
-10,094,000,000 JPY
Redemption of bonds
-20,000,000 JPY
-7,020,000,000 JPY
Dividends paid
-2,118,000,000 JPY
-1,920,000,000 JPY
Net cash provided by (used in) financing activities
1,854,000,000 JPY
430,000,000 JPY
Other, net
-1,181,000,000 JPY
-1,019,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-144,000,000 JPY
-48,000,000 JPY
Net increase (decrease) in cash and cash equivalents
8,075,000,000 JPY
7,481,000,000 JPY
Cash and cash equivalents
22,734,000,000 JPY
14,659,000,000 JPY
24,585,000,000 JPY
17,103,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.