Consolidated Balance Sheet

VALOR HOLDINGS CO.,LTD. - Filing #7729860

Concept As at
2017-12-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
22,984,000,000 JPY
14,818,000,000 JPY
Notes and accounts receivable - trade
9,147,000,000 JPY
7,241,000,000 JPY
Merchandise and finished goods
37,059,000,000 JPY
33,911,000,000 JPY
Raw materials and supplies
646,000,000 JPY
507,000,000 JPY
Other
10,298,000,000 JPY
12,574,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-7,000,000 JPY
Current assets
80,131,000,000 JPY
69,045,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
104,285,000,000 JPY
95,485,000,000 JPY
Own-used assets
Land
39,177,000,000 JPY
38,556,000,000 JPY
Other
Other, net
22,712,000,000 JPY
21,655,000,000 JPY
Property, plant and equipment
166,176,000,000 JPY
155,697,000,000 JPY
Intangible assets
Goodwill
759,000,000 JPY
751,000,000 JPY
Other
8,217,000,000 JPY
7,650,000,000 JPY
Other intangible assets
Intangible assets
8,977,000,000 JPY
8,402,000,000 JPY
Investments and other assets
Other
11,146,000,000 JPY
10,732,000,000 JPY
Allowance for doubtful accounts
-236,000,000 JPY
-219,000,000 JPY
Investments and other assets
37,961,000,000 JPY
36,343,000,000 JPY
Guarantee deposits
27,052,000,000 JPY
25,830,000,000 JPY
Non-current assets
213,115,000,000 JPY
200,443,000,000 JPY
Assets
293,247,000,000 JPY
269,488,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
31,390,000,000 JPY
34,632,000,000 JPY
Income taxes payable
1,235,000,000 JPY
2,951,000,000 JPY
Provisions
Provision for bonuses
951,000,000 JPY
2,531,000,000 JPY
Provisions
1,256,000,000 JPY
1,018,000,000 JPY
Other
21,643,000,000 JPY
17,165,000,000 JPY
Asset retirement obligations
35,000,000 JPY
3,000,000 JPY
Current liabilities
102,532,000,000 JPY
95,020,000,000 JPY
Non-current liabilities
Bonds payable
10,040,000,000 JPY
10,060,000,000 JPY
Long-term borrowings
40,212,000,000 JPY
31,512,000,000 JPY
Retirement benefit liability
3,454,000,000 JPY
3,049,000,000 JPY
Other
16,962,000,000 JPY
15,624,000,000 JPY
Non-current liabilities
77,487,000,000 JPY
66,740,000,000 JPY
Asset retirement obligations
6,363,000,000 JPY
5,625,000,000 JPY
Provisions
Provisions
454,000,000 JPY
868,000,000 JPY
Liabilities
180,020,000,000 JPY
161,761,000,000 JPY
Liabilities and net assets
Shareholders' equity
112,009,000,000 JPY
106,522,000,000 JPY
Share capital
11,916,000,000 JPY
11,916,000,000 JPY
Capital surplus
12,799,000,000 JPY
12,722,000,000 JPY
Retained earnings
89,914,000,000 JPY
84,442,000,000 JPY
Treasury shares
-2,621,000,000 JPY
-2,558,000,000 JPY
Valuation and translation adjustments
445,000,000 JPY
534,000,000 JPY
Valuation difference on available-for-sale securities
436,000,000 JPY
364,000,000 JPY
Deferred gains or losses on hedges
2,000,000 JPY
JPY
Foreign currency translation adjustment
101,000,000 JPY
139,000,000 JPY
Share acquisition rights
115,000,000 JPY
96,000,000 JPY
Non-controlling interests
655,000,000 JPY
573,000,000 JPY
Net assets
113,227,000,000 JPY
107,727,000,000 JPY
Liabilities and net assets
293,247,000,000 JPY
269,488,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-95,000,000 JPY
30,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.