Consolidated Balance Sheet

DYNIC CORPORATION - Filing #7728969

Concept As at
2017-12-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,167,057,000 JPY
3,033,826,000 JPY
Notes and accounts receivable - trade
12,818,824,000 JPY
10,585,805,000 JPY
Merchandise and finished goods
4,023,819,000 JPY
3,825,029,000 JPY
Work in process
1,105,407,000 JPY
1,093,217,000 JPY
Raw materials and supplies
2,198,107,000 JPY
2,415,907,000 JPY
Other
555,331,000 JPY
506,173,000 JPY
Allowance for doubtful accounts
-73,633,000 JPY
-74,374,000 JPY
Current assets
25,134,266,000 JPY
21,707,008,000 JPY
Non-current assets
33,219,333,000 JPY
31,321,358,000 JPY
Investments and other assets
12,890,118,000 JPY
11,567,953,000 JPY
Investment securities
9,450,952,000 JPY
7,719,039,000 JPY
Other
807,977,000 JPY
1,184,642,000 JPY
Allowance for doubtful accounts
-41,432,000 JPY
-40,732,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
15,976,888,000 JPY
15,366,879,000 JPY
Accumulated depreciation
-10,548,159,000 JPY
-10,336,043,000 JPY
Buildings and structures, net
5,428,729,000 JPY
5,030,836,000 JPY
Own-used assets
Machinery, equipment and vehicles
22,594,133,000 JPY
22,429,214,000 JPY
Accumulated depreciation
-19,039,138,000 JPY
-19,040,197,000 JPY
Machinery, equipment and vehicles, net
3,554,995,000 JPY
3,389,017,000 JPY
Land
10,257,631,000 JPY
10,279,629,000 JPY
Leased assets
548,050,000 JPY
575,172,000 JPY
Accumulated depreciation
-251,162,000 JPY
-271,174,000 JPY
Leased assets, net
296,888,000 JPY
303,998,000 JPY
Construction in progress
423,888,000 JPY
422,785,000 JPY
Property, plant and equipment
20,259,365,000 JPY
19,691,281,000 JPY
Intangible assets
Other
69,850,000 JPY
62,124,000 JPY
Other intangible assets
Intangible assets
69,850,000 JPY
62,124,000 JPY
Investments and other assets
Assets
58,353,599,000 JPY
53,028,366,000 JPY
Liabilities and net assets
Non-current liabilities
12,591,535,000 JPY
12,450,862,000 JPY
Long-term borrowings
6,650,932,000 JPY
7,023,172,000 JPY
Lease liabilities
227,260,000 JPY
236,200,000 JPY
Retirement benefit liability
1,814,999,000 JPY
1,922,918,000 JPY
Current liabilities
25,122,097,000 JPY
21,971,684,000 JPY
Short-term borrowings
13,842,170,000 JPY
11,895,084,000 JPY
Notes and accounts payable - trade
8,690,063,000 JPY
7,732,917,000 JPY
Liabilities
37,713,632,000 JPY
34,422,546,000 JPY
Shareholders' equity
14,339,345,000 JPY
13,699,428,000 JPY
Share capital
5,795,651,000 JPY
5,795,651,000 JPY
Capital surplus
944,696,000 JPY
944,696,000 JPY
Retained earnings
7,631,695,000 JPY
6,991,167,000 JPY
Treasury shares
-32,697,000 JPY
-32,086,000 JPY
Valuation and translation adjustments
6,145,290,000 JPY
4,702,322,000 JPY
Valuation difference on available-for-sale securities
3,628,336,000 JPY
2,210,105,000 JPY
Revaluation reserve for land
2,799,017,000 JPY
2,799,017,000 JPY
Foreign currency translation adjustment
-116,230,000 JPY
-127,103,000 JPY
Non-controlling interests
155,332,000 JPY
204,070,000 JPY
Net assets
20,639,967,000 JPY
18,605,820,000 JPY
Liabilities and net assets
58,353,599,000 JPY
53,028,366,000 JPY
Liabilities
Non-current liabilities
Other
287,816,000 JPY
289,638,000 JPY
Current liabilities
Income taxes payable
328,304,000 JPY
178,836,000 JPY
Lease liabilities
83,919,000 JPY
82,973,000 JPY
Provisions
Provision for bonuses
290,031,000 JPY
418,204,000 JPY
Other
1,105,607,000 JPY
1,338,082,000 JPY
Provision for bonuses for directors (and other officers)
21,070,000 JPY
25,390,000 JPY
Deferred tax liabilities for land revaluation
1,298,595,000 JPY
1,298,595,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-165,833,000 JPY
-179,697,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.