Quarterly Balance Sheet

Open Up Group Inc. - Filing #7728958

Concept As at
2017-12-31
As at
2017-06-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,427,768,000 JPY
4,581,972,000 JPY
Other
1,626,545,000 JPY
1,172,198,000 JPY
Allowance for doubtful accounts
-38,457,000 JPY
JPY
Current assets
18,432,686,000 JPY
11,999,695,000 JPY
Non-current assets
Property, plant and equipment
507,522,000 JPY
427,970,000 JPY
Property, plant and equipment
Intangible assets
6,148,596,000 JPY
3,845,211,000 JPY
Intangible assets
Goodwill
5,966,334,000 JPY
3,681,754,000 JPY
Other
182,261,000 JPY
163,456,000 JPY
Investments and other assets
507,188,000 JPY
532,187,000 JPY
Investments and other assets
Non-current assets
7,163,307,000 JPY
4,805,369,000 JPY
Assets
25,595,994,000 JPY
16,805,065,000 JPY
Liabilities
Current liabilities
Short-term borrowings
5,884,232,000 JPY
1,075,934,000 JPY
Income taxes payable
817,276,000 JPY
812,290,000 JPY
Other
2,082,939,000 JPY
882,047,000 JPY
Current liabilities
14,682,649,000 JPY
7,641,333,000 JPY
Non-current liabilities
Bonds payable
1,008,000,000 JPY
1,106,000,000 JPY
Long-term borrowings
1,050,000,000 JPY
1,200,000,000 JPY
Other
255,555,000 JPY
116,021,000 JPY
Non-current liabilities
2,360,384,000 JPY
2,466,649,000 JPY
Liabilities
17,043,033,000 JPY
10,107,983,000 JPY
Net assets
Shareholders' equity
Share capital
1,980,229,000 JPY
1,562,705,000 JPY
Capital surplus
1,137,715,000 JPY
720,190,000 JPY
Retained earnings
4,968,020,000 JPY
4,238,432,000 JPY
Treasury shares
-690,000 JPY
-569,000 JPY
Shareholders' equity
8,085,275,000 JPY
6,520,758,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
698,000 JPY
148,000 JPY
Valuation and translation adjustments
252,441,000 JPY
74,065,000 JPY
Share acquisition rights
47,403,000 JPY
4,028,000 JPY
Net assets
8,552,960,000 JPY
6,697,082,000 JPY
Liabilities and net assets
25,595,994,000 JPY
16,805,065,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.