Consolidated Balance Sheet

F&M CO.,LTD. - Filing #7728772

Concept As at
2017-12-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,806,134,000 JPY
3,226,423,000 JPY
Notes and accounts receivable - trade
560,183,000 JPY
371,629,000 JPY
Securities
99,788,000 JPY
JPY
Merchandise and finished goods
3,305,000 JPY
3,871,000 JPY
Work in process
11,184,000 JPY
8,965,000 JPY
Raw materials and supplies
1,697,000 JPY
2,452,000 JPY
Other
58,962,000 JPY
48,778,000 JPY
Allowance for doubtful accounts
-25,413,000 JPY
-16,617,000 JPY
Current assets
3,565,697,000 JPY
3,736,338,000 JPY
Non-current assets
Property, plant and equipment
2,596,207,000 JPY
2,268,353,000 JPY
Land
1,281,627,000 JPY
1,076,627,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,241,391,000 JPY
1,118,234,000 JPY
Own-used assets
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
1,047,000 JPY
1,272,000 JPY
Other
54,372,000 JPY
9,877,000 JPY
Other intangible assets
Intangible assets
562,574,000 JPY
528,442,000 JPY
Software
507,154,000 JPY
517,291,000 JPY
Investments and other assets
Investment securities
309,245,000 JPY
263,690,000 JPY
Other
60,832,000 JPY
9,238,000 JPY
Allowance for doubtful accounts
-38,458,000 JPY
-28,574,000 JPY
Investments and other assets
834,109,000 JPY
757,172,000 JPY
Guarantee deposits
145,058,000 JPY
142,549,000 JPY
Non-current assets
3,992,891,000 JPY
3,553,968,000 JPY
Assets
7,558,589,000 JPY
7,290,307,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
137,450,000 JPY
JPY
Negative goodwill
1,682,000 JPY
1,818,000 JPY
Non-current liabilities
216,511,000 JPY
78,450,000 JPY
Other
77,378,000 JPY
76,632,000 JPY
Current liabilities
Short-term borrowings
70,040,000 JPY
80,000,000 JPY
Notes and accounts payable - trade
7,654,000 JPY
9,994,000 JPY
Income taxes payable
82,436,000 JPY
228,723,000 JPY
Provisions
Provision for bonuses
117,555,000 JPY
208,984,000 JPY
Other
790,760,000 JPY
758,885,000 JPY
Current liabilities
1,068,446,000 JPY
1,286,587,000 JPY
Liabilities
1,284,958,000 JPY
1,365,038,000 JPY
Liabilities and net assets
Shareholders' equity
6,178,736,000 JPY
5,859,352,000 JPY
Share capital
920,003,000 JPY
911,178,000 JPY
Capital surplus
2,098,412,000 JPY
2,089,587,000 JPY
Retained earnings
3,431,765,000 JPY
3,130,031,000 JPY
Treasury shares
-271,444,000 JPY
-271,444,000 JPY
Valuation and translation adjustments
59,731,000 JPY
26,553,000 JPY
Valuation difference on available-for-sale securities
59,731,000 JPY
26,553,000 JPY
Share acquisition rights
35,162,000 JPY
39,362,000 JPY
Net assets
6,273,631,000 JPY
5,925,268,000 JPY
Liabilities and net assets
7,558,589,000 JPY
7,290,307,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.