Quarterly Statement Of Cash Flows

SHINPO CO.,LTD. - Filing #7728745

Concept As at
2017-12-31
2017-07-01 to
2017-12-31
As at
2017-06-30
2016-07-01 to
2016-12-31
As at
2016-12-31
As at
2016-06-30
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
449,508,000 JPY
371,518,000 JPY
Depreciation
28,645,000 JPY
37,045,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,766,000 JPY
-600,000 JPY
Interest and dividend income
-3,928,000 JPY
-2,390,000 JPY
Interest expenses
160,000 JPY
160,000 JPY
Foreign exchange losses (gains)
-260,000 JPY
306,000 JPY
Decrease (increase) in trade receivables
1,376,000 JPY
165,991,000 JPY
Decrease (increase) in inventories
-21,369,000 JPY
52,274,000 JPY
Increase (decrease) in trade payables
18,942,000 JPY
-42,616,000 JPY
Other, net
-10,363,000 JPY
-59,988,000 JPY
Subtotal
417,910,000 JPY
529,885,000 JPY
Interest and dividends received
3,928,000 JPY
2,390,000 JPY
Interest paid
-160,000 JPY
-160,000 JPY
Income taxes paid
-81,268,000 JPY
-138,776,000 JPY
Net cash provided by (used in) operating activities
340,409,000 JPY
393,338,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-31,672,000 JPY
-3,941,000 JPY
Proceeds from sale of investment securities
50,000,000 JPY
JPY
Proceeds from collection of loans receivable
500,000 JPY
530,000 JPY
Other, net
2,201,000 JPY
3,187,000 JPY
Net cash provided by (used in) investing activities
119,025,000 JPY
89,770,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
310,000,000 JPY
415,000,000 JPY
Repayments of short-term borrowings
-320,000,000 JPY
-435,000,000 JPY
Dividends paid
-102,232,000 JPY
-101,388,000 JPY
Net cash provided by (used in) financing activities
-119,677,000 JPY
-129,084,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,107,000 JPY
-6,043,000 JPY
Net increase (decrease) in cash and cash equivalents
342,864,000 JPY
347,981,000 JPY
Cash and cash equivalents
2,338,908,000 JPY
1,996,043,000 JPY
1,929,879,000 JPY
1,581,898,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.