Consolidated Balance Sheet

OPTIMUS GROUP COMPANY LIMITED - Filing #7728570

Concept As at
2017-12-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,683,357,000 JPY
4,510,427,000 JPY
Accounts receivable - trade
7,710,544,000 JPY
7,242,031,000 JPY
Inventories
1,858,027,000 JPY
2,179,463,000 JPY
Other
1,106,954,000 JPY
1,367,124,000 JPY
Allowance for doubtful accounts
-135,460,000 JPY
-141,306,000 JPY
Current assets
15,355,820,000 JPY
15,293,735,000 JPY
Non-current assets
4,383,567,000 JPY
3,596,342,000 JPY
Investments and other assets
406,008,000 JPY
397,663,000 JPY
Non-current assets
Property, plant and equipment
3,879,230,000 JPY
3,113,741,000 JPY
Property, plant and equipment
Intangible assets
Intangible assets
98,327,000 JPY
84,936,000 JPY
Investments and other assets
Assets
19,739,387,000 JPY
18,890,077,000 JPY
Liabilities
Current liabilities
Short-term borrowings
6,300,000,000 JPY
6,300,000,000 JPY
Income taxes payable
242,646,000 JPY
397,254,000 JPY
Current portion of long-term borrowings
227,589,000 JPY
295,068,000 JPY
Current portion of bonds payable
53,400,000 JPY
53,400,000 JPY
Provisions
Provision for bonuses
41,810,000 JPY
73,493,000 JPY
Other
867,990,000 JPY
787,663,000 JPY
Current liabilities
8,072,293,000 JPY
8,233,261,000 JPY
Non-current liabilities
Long-term borrowings
1,497,524,000 JPY
1,903,316,000 JPY
Bonds payable
159,200,000 JPY
185,900,000 JPY
Retirement benefit liability
135,808,000 JPY
125,810,000 JPY
Other
8,600,000 JPY
21,025,000 JPY
Non-current liabilities
1,984,038,000 JPY
2,407,930,000 JPY
Liabilities
10,056,331,000 JPY
10,641,191,000 JPY
Liabilities and net assets
Shareholders' equity
10,134,148,000 JPY
8,839,520,000 JPY
Share capital
383,104,000 JPY
157,829,000 JPY
Capital surplus
1,826,462,000 JPY
1,601,188,000 JPY
Retained earnings
7,924,581,000 JPY
7,080,502,000 JPY
Valuation and translation adjustments
-451,092,000 JPY
-590,634,000 JPY
Foreign currency translation adjustment
-451,092,000 JPY
-590,634,000 JPY
Net assets
9,683,055,000 JPY
8,248,885,000 JPY
Liabilities and net assets
19,739,387,000 JPY
18,890,077,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.