Consolidated Balance Sheet

FREESIA MACROSS CORPORATION - Filing #7728479

Concept As at
2017-12-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
11,495,299,000 JPY
10,210,655,000 JPY
Investments and other assets
4,475,980,000 JPY
3,403,214,000 JPY
Investment securities
519,838,000 JPY
801,412,000 JPY
Long-term loans receivable
38,353,000 JPY
40,269,000 JPY
Other
304,277,000 JPY
323,487,000 JPY
Allowance for doubtful accounts
-23,169,000 JPY
-22,852,000 JPY
Current assets
Cash and deposits
1,806,673,000 JPY
3,010,702,000 JPY
Notes and accounts receivable - trade
1,766,427,000 JPY
1,375,257,000 JPY
Inventories
4,242,286,000 JPY
3,939,043,000 JPY
Other
2,245,137,000 JPY
1,175,217,000 JPY
Allowance for doubtful accounts
-69,558,000 JPY
-18,886,000 JPY
Current assets
10,041,230,000 JPY
9,532,697,000 JPY
Non-current assets
Property, plant and equipment
6,695,834,000 JPY
6,481,378,000 JPY
Land
5,236,466,000 JPY
5,005,466,000 JPY
Property, plant and equipment
Buildings and structures
2,988,670,000 JPY
2,898,747,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,440,077,000 JPY
1,462,573,000 JPY
Other
160,215,000 JPY
154,621,000 JPY
Accumulated depreciation
-2,899,294,000 JPY
-2,809,728,000 JPY
Accumulated impairment
-230,302,000 JPY
-230,302,000 JPY
Intangible assets
Leasehold interests in land
297,891,000 JPY
297,891,000 JPY
Other
25,593,000 JPY
28,171,000 JPY
Other intangible assets
Intangible assets
323,484,000 JPY
326,062,000 JPY
Investments and other assets
Assets
21,536,529,000 JPY
19,743,353,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,180,889,000 JPY
1,004,063,000 JPY
Short-term borrowings
836,985,000 JPY
472,603,000 JPY
Income taxes payable
173,160,000 JPY
647,804,000 JPY
Accounts payable - other
595,270,000 JPY
594,601,000 JPY
Current portion of long-term borrowings
1,823,428,000 JPY
1,029,698,000 JPY
Current portion of bonds payable
214,000,000 JPY
245,000,000 JPY
Provisions
Provision for bonuses
65,950,000 JPY
26,290,000 JPY
Advances received on construction contracts in progress
12,304,000 JPY
12,228,000 JPY
Other
1,207,630,000 JPY
1,040,728,000 JPY
Current liabilities
6,137,719,000 JPY
5,107,839,000 JPY
Non-current liabilities
Long-term borrowings
4,095,640,000 JPY
3,955,835,000 JPY
Bonds payable
293,000,000 JPY
308,000,000 JPY
Retirement benefit liability
35,241,000 JPY
33,051,000 JPY
Negative goodwill
183,194,000 JPY
199,623,000 JPY
Other
399,885,000 JPY
400,214,000 JPY
Non-current liabilities
5,201,656,000 JPY
5,142,064,000 JPY
Liabilities
11,339,376,000 JPY
10,249,903,000 JPY
Liabilities and net assets
Shareholders' equity
6,594,638,000 JPY
6,132,588,000 JPY
Share capital
2,077,766,000 JPY
2,077,766,000 JPY
Capital surplus
973,816,000 JPY
973,816,000 JPY
Retained earnings
3,562,737,000 JPY
3,100,511,000 JPY
Treasury shares
-19,681,000 JPY
-19,505,000 JPY
Valuation and translation adjustments
-13,726,000 JPY
51,729,000 JPY
Valuation difference on available-for-sale securities
-8,244,000 JPY
58,621,000 JPY
Foreign currency translation adjustment
-429,000 JPY
JPY
Non-controlling interests
3,616,241,000 JPY
3,309,130,000 JPY
Net assets
10,197,153,000 JPY
9,493,449,000 JPY
Liabilities and net assets
21,536,529,000 JPY
19,743,353,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-5,052,000 JPY
-6,891,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.