Consolidated Balance Sheet

Idemitsu Kosan Co.,Ltd. - Filing #7728451

Concept As at
2017-12-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
169,732,000,000 JPY
91,423,000,000 JPY
Notes and accounts receivable - trade
412,029,000,000 JPY
327,402,000,000 JPY
Inventories
497,089,000,000 JPY
430,861,000,000 JPY
Other
126,011,000,000 JPY
112,712,000,000 JPY
Allowance for doubtful accounts
-856,000,000 JPY
-2,629,000,000 JPY
Current assets
1,204,007,000,000 JPY
959,770,000,000 JPY
Non-current assets
1,701,266,000,000 JPY
1,681,863,000,000 JPY
Investments and other assets
665,588,000,000 JPY
637,652,000,000 JPY
Investment securities
425,762,000,000 JPY
414,455,000,000 JPY
Allowance for doubtful accounts
-456,000,000 JPY
-457,000,000 JPY
Other
219,734,000,000 JPY
193,036,000,000 JPY
Non-current assets
Property, plant and equipment
1,014,760,000,000 JPY
1,022,086,000,000 JPY
Land
583,478,000,000 JPY
584,350,000,000 JPY
Other, net
237,390,000,000 JPY
234,241,000,000 JPY
Property, plant and equipment
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
193,890,000,000 JPY
203,493,000,000 JPY
Other
Intangible assets
Intangible assets
20,917,000,000 JPY
22,124,000,000 JPY
Investments and other assets
Assets
2,905,274,000,000 JPY
2,641,633,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
405,192,000,000 JPY
331,602,000,000 JPY
Short-term borrowings
164,908,000,000 JPY
357,566,000,000 JPY
Commercial papers
215,000,000,000 JPY
104,005,000,000 JPY
Income taxes payable
25,975,000,000 JPY
14,529,000,000 JPY
Accounts payable - other
274,279,000,000 JPY
231,990,000,000 JPY
Current portion of bonds payable
25,000,000,000 JPY
10,000,000,000 JPY
Provisions
Provision for bonuses
2,415,000,000 JPY
8,247,000,000 JPY
Other
95,154,000,000 JPY
87,036,000,000 JPY
Current liabilities
1,207,926,000,000 JPY
1,144,978,000,000 JPY
Non-current liabilities
Bonds payable
40,000,000,000 JPY
55,000,000,000 JPY
Long-term borrowings
517,577,000,000 JPY
524,115,000,000 JPY
Retirement benefit liability
15,188,000,000 JPY
15,093,000,000 JPY
Other
134,472,000,000 JPY
137,908,000,000 JPY
Non-current liabilities
814,688,000,000 JPY
876,722,000,000 JPY
Asset retirement obligations
49,373,000,000 JPY
78,132,000,000 JPY
Liabilities
2,022,614,000,000 JPY
2,021,700,000,000 JPY
Liabilities and net assets
Shareholders' equity
683,854,000,000 JPY
429,156,000,000 JPY
Share capital
168,351,000,000 JPY
108,606,000,000 JPY
Capital surplus
130,875,000,000 JPY
71,131,000,000 JPY
Retained earnings
384,759,000,000 JPY
249,549,000,000 JPY
Treasury shares
-132,000,000 JPY
-131,000,000 JPY
Valuation and translation adjustments
160,780,000,000 JPY
154,644,000,000 JPY
Valuation difference on available-for-sale securities
12,163,000,000 JPY
7,617,000,000 JPY
Deferred gains or losses on hedges
-7,402,000,000 JPY
-7,713,000,000 JPY
Revaluation reserve for land
154,759,000,000 JPY
155,541,000,000 JPY
Foreign currency translation adjustment
1,382,000,000 JPY
318,000,000 JPY
Non-controlling interests
38,025,000,000 JPY
36,132,000,000 JPY
Net assets
882,659,000,000 JPY
619,932,000,000 JPY
Liabilities and net assets
2,905,274,000,000 JPY
2,641,633,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-122,000,000 JPY
-1,119,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.