Consolidated Balance Sheet

MANDARAKE INC. - Filing #7728326

Concept As at
2017-12-31
As at
2017-09-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
5,300,463,000 JPY
5,280,788,000 JPY
Accumulated depreciation
-1,917,628,000 JPY
-1,876,577,000 JPY
Buildings and structures, net
3,382,835,000 JPY
3,404,211,000 JPY
Own-used assets
Land
2,216,136,000 JPY
2,216,136,000 JPY
Other
1,155,922,000 JPY
1,141,085,000 JPY
Accumulated depreciation
-679,783,000 JPY
-660,120,000 JPY
Other, net
476,139,000 JPY
480,965,000 JPY
Property, plant and equipment
6,075,110,000 JPY
6,101,313,000 JPY
Intangible assets
Intangible assets
34,500,000 JPY
37,451,000 JPY
Investments and other assets
Investment securities
838,000 JPY
719,000 JPY
Investments in capital
800,000 JPY
800,000 JPY
Long-term loans receivable
16,000,000 JPY
16,000,000 JPY
Allowance for doubtful accounts
-16,000,000 JPY
-16,000,000 JPY
Investments and other assets
477,217,000 JPY
476,010,000 JPY
Guarantee deposits
301,697,000 JPY
300,017,000 JPY
Long-term prepaid expenses
9,256,000 JPY
9,494,000 JPY
Non-current assets
6,586,829,000 JPY
6,614,775,000 JPY
Current assets
Cash and deposits
453,134,000 JPY
553,233,000 JPY
Notes and accounts receivable - trade
213,549,000 JPY
195,456,000 JPY
Accounts receivable - other
50,090,000 JPY
21,866,000 JPY
Merchandise and finished goods
7,156,335,000 JPY
7,024,440,000 JPY
Prepaid expenses
44,935,000 JPY
43,382,000 JPY
Work in process
3,539,000 JPY
4,433,000 JPY
Raw materials and supplies
24,106,000 JPY
24,106,000 JPY
Other
38,878,000 JPY
24,053,000 JPY
Current assets
8,148,472,000 JPY
8,118,196,000 JPY
Assets
14,735,301,000 JPY
14,732,972,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,752,648,000 JPY
4,944,476,000 JPY
Bonds payable
299,000,000 JPY
299,000,000 JPY
Non-current liabilities
5,598,386,000 JPY
5,788,724,000 JPY
Asset retirement obligations
58,681,000 JPY
58,599,000 JPY
Current liabilities
Short-term borrowings
600,000,000 JPY
400,000,000 JPY
Notes and accounts payable - trade
13,197,000 JPY
14,035,000 JPY
Deposits received
49,601,000 JPY
61,269,000 JPY
Accounts payable - other
198,228,000 JPY
170,452,000 JPY
Income taxes payable
180,762,000 JPY
203,759,000 JPY
Current portion of long-term borrowings
1,389,562,000 JPY
1,488,622,000 JPY
Current portion of bonds payable
148,000,000 JPY
148,000,000 JPY
Accrued expenses
66,944,000 JPY
59,950,000 JPY
Provisions
Provision for bonuses
10,775,000 JPY
40,283,000 JPY
Advances received
25,032,000 JPY
23,091,000 JPY
Current liabilities
2,682,105,000 JPY
2,609,463,000 JPY
Liabilities
8,280,492,000 JPY
8,398,187,000 JPY
Liabilities and net assets
Shareholders' equity
6,454,505,000 JPY
6,334,562,000 JPY
Share capital
837,440,000 JPY
837,440,000 JPY
Capital surplus
1,117,380,000 JPY
1,117,380,000 JPY
Retained earnings
4,632,564,000 JPY
4,512,621,000 JPY
Treasury shares
-132,879,000 JPY
-132,879,000 JPY
Valuation and translation adjustments
304,000 JPY
222,000 JPY
Valuation difference on available-for-sale securities
304,000 JPY
222,000 JPY
Net assets
6,454,809,000 JPY
6,334,784,000 JPY
Liabilities and net assets
14,735,301,000 JPY
14,732,972,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.