Consolidated Balance Sheet
| Concept |
As at 2017-12-31 |
As at 2017-06-30 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
1,129,035,000
JPY
|
1,468,608,000
JPY
|
| Notes receivable - trade |
156,030,000
JPY
|
163,880,000
JPY
|
| Accounts receivable - trade |
929,689,000
JPY
|
574,381,000
JPY
|
| Prepaid expenses |
76,037,000
JPY
|
99,369,000
JPY
|
| Supplies |
27,820,000
JPY
|
26,687,000
JPY
|
| Other |
45,564,000
JPY
|
7,900,000
JPY
|
| Allowance for doubtful accounts |
-675,000
JPY
|
-520,000
JPY
|
| Current assets |
2,725,944,000
JPY
|
2,881,868,000
JPY
|
| Non-current assets |
3,230,834,000
JPY
|
2,907,777,000
JPY
|
| Investments and other assets |
628,195,000
JPY
|
575,389,000
JPY
|
| Investment securities |
18,060,000
JPY
|
16,360,000
JPY
|
| Long-term prepaid expenses |
33,890,000
JPY
|
36,750,000
JPY
|
| Other |
20,000
JPY
|
20,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Buildings, net |
1,700,407,000
JPY
|
1,472,507,000
JPY
|
| Own-used assets | ||
| Land |
459,729,000
JPY
|
459,729,000
JPY
|
| Construction in progress |
50,866,000
JPY
|
31,091,000
JPY
|
| Property, plant and equipment |
2,532,610,000
JPY
|
2,263,500,000
JPY
|
| Vehicles | — | — |
| Vehicles, net |
24,073,000
JPY
|
24,670,000
JPY
|
| Intangible assets |
70,028,000
JPY
|
68,887,000
JPY
|
| Goodwill |
JPY
|
650,000
JPY
|
| Software |
46,957,000
JPY
|
41,990,000
JPY
|
| Other |
23,070,000
JPY
|
26,246,000
JPY
|
| Intangible assets | ||
| Other intangible assets | ||
| Investments and other assets | ||
| Assets |
5,956,779,000
JPY
|
5,789,645,000
JPY
|
| Liabilities | ||
| Non-current liabilities | ||
| Long-term borrowings |
124,837,000
JPY
|
229,585,000
JPY
|
| Provision for retirement benefits for directors (and other officers) |
218,985,000
JPY
|
227,967,000
JPY
|
| Non-current liabilities |
617,080,000
JPY
|
700,953,000
JPY
|
| Asset retirement obligations |
87,614,000
JPY
|
74,933,000
JPY
|
| Other |
4,043,000
JPY
|
4,043,000
JPY
|
| Current liabilities | ||
| Income taxes payable |
259,259,000
JPY
|
218,023,000
JPY
|
| Current portion of long-term borrowings |
291,003,000
JPY
|
381,277,000
JPY
|
| Accounts payable - other |
232,582,000
JPY
|
157,051,000
JPY
|
| Accrued expenses |
128,278,000
JPY
|
142,635,000
JPY
|
| Provisions | ||
| Provision for bonuses |
22,310,000
JPY
|
19,432,000
JPY
|
| Other |
69,996,000
JPY
|
51,771,000
JPY
|
| Current liabilities |
1,086,656,000
JPY
|
1,170,226,000
JPY
|
| Liabilities |
1,703,737,000
JPY
|
1,871,180,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
4,250,840,000
JPY
|
3,917,447,000
JPY
|
| Share capital |
1,345,867,000
JPY
|
1,345,163,000
JPY
|
| Capital surplus |
1,007,224,000
JPY
|
1,007,224,000
JPY
|
| Retained earnings |
1,897,810,000
JPY
|
1,565,121,000
JPY
|
| Treasury shares |
-61,000
JPY
|
-61,000
JPY
|
| Valuation and translation adjustments |
2,201,000
JPY
|
1,017,000
JPY
|
| Valuation difference on available-for-sale securities |
2,201,000
JPY
|
1,017,000
JPY
|
| Net assets |
4,253,042,000
JPY
|
3,918,465,000
JPY
|
| Liabilities and net assets |
5,956,779,000
JPY
|
5,789,645,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |