Quarterly Consolidated Balance Sheet
| Concept |
As at 2017-12-31 |
As at 2017-03-31 |
|---|---|---|
| Quarterly consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
14,370,590,000
JPY
|
8,311,446,000
JPY
|
| Merchandise and finished goods |
151,301,000
JPY
|
141,787,000
JPY
|
| Work in process |
13,647,043,000
JPY
|
7,853,433,000
JPY
|
| Raw materials and supplies |
647,561,000
JPY
|
466,161,000
JPY
|
| Other |
2,676,969,000
JPY
|
2,581,110,000
JPY
|
| Allowance for doubtful accounts |
-145,186,000
JPY
|
-133,189,000
JPY
|
| Current assets |
77,034,836,000
JPY
|
67,466,167,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
16,441,349,000
JPY
|
16,248,620,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures | — | — |
| Buildings and structures, net |
4,496,071,000
JPY
|
4,166,790,000
JPY
|
| Machinery, equipment and vehicles | — | — |
| Machinery, equipment and vehicles, net |
1,430,507,000
JPY
|
1,622,778,000
JPY
|
| Land |
9,812,003,000
JPY
|
9,808,179,000
JPY
|
| Construction in progress |
227,471,000
JPY
|
169,686,000
JPY
|
| Intangible assets | ||
| Goodwill |
JPY
|
1,355,000
JPY
|
| Other |
14,274,000
JPY
|
14,274,000
JPY
|
| Intangible assets |
780,482,000
JPY
|
623,949,000
JPY
|
| Investments and other assets |
5,129,502,000
JPY
|
3,907,909,000
JPY
|
| Investments and other assets | ||
| Investment securities |
3,193,372,000
JPY
|
2,562,553,000
JPY
|
| Other |
728,865,000
JPY
|
753,560,000
JPY
|
| Allowance for doubtful accounts |
-253,303,000
JPY
|
-251,075,000
JPY
|
| Non-current assets |
22,351,334,000
JPY
|
20,780,479,000
JPY
|
| Assets |
99,386,171,000
JPY
|
88,246,646,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Notes and accounts payable - trade |
7,701,627,000
JPY
|
9,384,190,000
JPY
|
| Short-term borrowings |
10,432,520,000
JPY
|
11,998,651,000
JPY
|
| Income taxes payable |
800,950,000
JPY
|
2,363,359,000
JPY
|
| Other |
861,888,000
JPY
|
621,633,000
JPY
|
| Current liabilities |
41,168,429,000
JPY
|
48,217,528,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
9,294,118,000
JPY
|
9,406,924,000
JPY
|
| Other |
434,118,000
JPY
|
483,883,000
JPY
|
| Non-current liabilities |
12,678,359,000
JPY
|
12,457,341,000
JPY
|
| Liabilities |
53,846,788,000
JPY
|
60,674,870,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
2,633,962,000
JPY
|
2,633,962,000
JPY
|
| Capital surplus |
14,281,945,000
JPY
|
2,409,902,000
JPY
|
| Retained earnings |
23,028,616,000
JPY
|
18,625,031,000
JPY
|
| Treasury shares |
-72,324,000
JPY
|
-1,153,858,000
JPY
|
| Shareholders' equity |
39,872,200,000
JPY
|
22,515,038,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation difference on available-for-sale securities |
1,268,287,000
JPY
|
888,952,000
JPY
|
| Deferred gains or losses on hedges |
-10,853,000
JPY
|
-40,733,000
JPY
|
| Revaluation reserve for land |
4,206,808,000
JPY
|
4,206,808,000
JPY
|
| Foreign currency translation adjustment |
492,278,000
JPY
|
490,366,000
JPY
|
| Remeasurements of defined benefit plans |
-730,825,000
JPY
|
-828,763,000
JPY
|
| Valuation and translation adjustments |
5,225,695,000
JPY
|
4,716,631,000
JPY
|
| Share acquisition rights |
54,098,000
JPY
|
JPY
|
| Non-controlling interests |
387,387,000
JPY
|
340,105,000
JPY
|
| Net assets |
45,539,382,000
JPY
|
27,571,776,000
JPY
|
| Liabilities and net assets |
99,386,171,000
JPY
|
88,246,646,000
JPY
|