Consolidated Statement Of Changes In Equity
| Concept |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
2016-12-01 to 2017-11-30 |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
As at 2017-11-30 |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
As at 2016-11-30 |
2015-12-01 to 2016-11-30 |
As at 2016-11-30 |
2015-12-01 to 2016-11-30 |
As at 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
As at 2016-11-30 |
2015-12-01 to 2016-11-30 |
As at 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
As at 2015-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net assets |
2,320,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,768,080,000
JPY
|
— | — | — | — | — | — | — |
86,320,000
JPY
|
— |
86,403,000
JPY
|
JPY
|
— |
880,721,000
JPY
|
11,400,000
JPY
|
-82,000
JPY
|
515,261,000
JPY
|
515,261,000
JPY
|
304,155,000
JPY
|
86,403,000
JPY
|
2,233,829,000
JPY
|
86,403,000
JPY
|
296,361,000
JPY
|
296,361,000
JPY
|
-10,667,000
JPY
|
-10,667,000
JPY
|
500,000,000
JPY
|
— |
296,361,000
JPY
|
1,681,676,000
JPY
|
1,432,874,000
JPY
|
— |
JPY
|
65,166,000
JPY
|
— |
-10,667,000
JPY
|
332,000
JPY
|
110,048,000
JPY
|
109,815,000
JPY
|
714,969,000
JPY
|
-10,667,000
JPY
|
11,400,000
JPY
|
-99,000
JPY
|
310,000,000
JPY
|
310,000,000
JPY
|
372,012,000
JPY
|
110,148,000
JPY
|
1,522,924,000
JPY
|
109,815,000
JPY
|
91,100,000
JPY
|
91,100,000
JPY
|
91,100,000
JPY
|
1,105,402,000
JPY
|
1,132,492,000
JPY
|
1,215,550,000
JPY
|
— |
250,000,000
JPY
|
— |
1,632,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
81,557,000
JPY
|
— |
332,000
JPY
|
— | — | — | — | — | — | — |
1,345,623,000
JPY
|
1,003,370,000
JPY
|
-10,667,000
JPY
|
105,100,000
JPY
|
105,275,000
JPY
|
507,433,000
JPY
|
-10,667,000
JPY
|
310,000,000
JPY
|
250,000,000
JPY
|
11,400,000
JPY
|
-404,000
JPY
|
310,000,000
JPY
|
150,133,000
JPY
|
105,504,000
JPY
|
1,240,523,000
JPY
|
105,275,000
JPY
|
91,100,000
JPY
|
91,100,000
JPY
|
91,100,000
JPY
|
897,866,000
JPY
|
850,090,000
JPY
|
228,000
JPY
|
95,900,000
JPY
|
228,000
JPY
|
| Changes during period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of new shares | — |
410,522,000
JPY
|
— | — | — | — |
410,522,000
JPY
|
— |
410,522,000
JPY
|
205,261,000
JPY
|
205,261,000
JPY
|
— | — | — |
205,261,000
JPY
|
— | — | — |
410,522,000
JPY
|
205,261,000
JPY
|
— | — | — | — | — |
205,261,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends of surplus | — |
-39,480,000
JPY
|
— |
-39,480,000
JPY
|
— | — |
-39,480,000
JPY
|
— |
-39,480,000
JPY
|
— | — | — |
-39,480,000
JPY
|
— | — | — |
-39,480,000
JPY
|
— |
-39,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-34,545,000
JPY
|
— |
-34,545,000
JPY
|
— |
-34,545,000
JPY
|
— | — | — |
-34,545,000
JPY
|
— | — | — | — |
-34,545,000
JPY
|
— | — | — |
-34,545,000
JPY
|
— |
-34,545,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) attributable to owners of parent | — | — | — | — | — | — |
339,862,000
JPY
|
— |
339,862,000
JPY
|
— | — | — | — | — | — | — |
339,862,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
316,946,000
JPY
|
— | — | — | — | — | — | — |
316,946,000
JPY
|
— | — | — | — | — | — | — | — |
316,946,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net changes in items other than shareholders' equity | — |
-23,744,000
JPY
|
16,000
JPY
|
— | — |
-23,744,000
JPY
|
-23,727,000
JPY
|
-23,727,000
JPY
|
— | — | — |
-23,411,000
JPY
|
— | — | — |
-23,411,000
JPY
|
— | — | — | — | — | — |
-332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,948,000
JPY
|
— |
4,643,000
JPY
|
— | — | — |
4,643,000
JPY
|
4,948,000
JPY
|
— | — | — |
103,000
JPY
|
4,540,000
JPY
|
— | — | — |
4,540,000
JPY
|
— | — | — | — | — | — | — |
103,000
JPY
|
— | — |
304,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total changes during period | — |
552,529,000
JPY
|
16,000
JPY
|
-67,857,000
JPY
|
JPY
|
-23,744,000
JPY
|
687,176,000
JPY
|
-23,727,000
JPY
|
710,904,000
JPY
|
205,261,000
JPY
|
205,261,000
JPY
|
-23,411,000
JPY
|
165,751,000
JPY
|
— |
205,261,000
JPY
|
-23,411,000
JPY
|
300,382,000
JPY
|
JPY
|
576,274,000
JPY
|
205,261,000
JPY
|
JPY
|
— |
-332,000
JPY
|
— | — |
205,261,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
250,000,000
JPY
|
— | — | — |
-332,000
JPY
|
— | — |
-16,391,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
287,349,000
JPY
|
— |
212,179,000
JPY
|
— |
221,879,000
JPY
|
JPY
|
4,643,000
JPY
|
4,948,000
JPY
|
282,401,000
JPY
|
JPY
|
JPY
|
103,000
JPY
|
4,540,000
JPY
|
207,536,000
JPY
|
JPY
|
-14,343,000
JPY
|
4,540,000
JPY
|
282,401,000
JPY
|
— |
207,536,000
JPY
|
— |
JPY
|
JPY
|
JPY
|
103,000
JPY
|
JPY
|
JPY
|
304,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |