Concept As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
Balance sheet
Balance sheet
Assets
Current assets
5,461,258,000 JPY
4,064,377,000 JPY
3,538,694,000 JPY
4,773,838,000 JPY
Cash and deposits
1,733,466,000 JPY
1,200,224,000 JPY
856,514,000 JPY
1,364,767,000 JPY
Notes receivable - trade
78,918,000 JPY
84,117,000 JPY
Accounts receivable - trade
1,963,734,000 JPY
1,849,602,000 JPY
Prepaid expenses
18,054,000 JPY
19,010,000 JPY
Other
171,059,000 JPY
3,779,000 JPY
7,927,000 JPY
103,153,000 JPY
Allowance for doubtful accounts
-20,279,000 JPY
-21,600,000 JPY
-23,454,000 JPY
-21,680,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
597,775,000 JPY
578,675,000 JPY
Land
1,403,731,000 JPY
1,196,863,000 JPY
1,196,863,000 JPY
1,392,216,000 JPY
Property, plant and equipment
5,199,916,000 JPY
2,844,501,000 JPY
2,979,576,000 JPY
4,528,970,000 JPY
Construction in progress
82,571,000 JPY
130,000 JPY
JPY
60,209,000 JPY
Structures
Structures, net
86,837,000 JPY
77,340,000 JPY
Machinery and equipment
759,227,000 JPY
679,336,000 JPY
Accumulated depreciation
-1,801,118,000 JPY
-1,529,800,000 JPY
Own-used assets
Tools, furniture and fixtures
20,116,000 JPY
23,103,000 JPY
Tools, furniture and fixtures, net
20,835,000 JPY
23,981,000 JPY
Vehicles
8,451,000 JPY
0 JPY
Intangible assets
116,377,000 JPY
82,673,000 JPY
56,843,000 JPY
91,127,000 JPY
Software
79,751,000 JPY
79,751,000 JPY
54,857,000 JPY
55,495,000 JPY
Other
36,626,000 JPY
2,922,000 JPY
1,985,000 JPY
35,632,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
162,002,000 JPY
162,002,000 JPY
203,838,000 JPY
203,838,000 JPY
Shares of subsidiaries and associates
227,981,000 JPY
227,981,000 JPY
Investments and other assets
300,191,000 JPY
495,925,000 JPY
549,131,000 JPY
346,754,000 JPY
Long-term prepaid expenses
1,515,000 JPY
2,354,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
1,114,000 JPY
Allowance for doubtful accounts
-9,843,000 JPY
-9,200,000 JPY
-37,500,000 JPY
-38,143,000 JPY
Other
89,465,000 JPY
83,046,000 JPY
80,953,000 JPY
88,300,000 JPY
Distressed receivables
11,864,000 JPY
10,579,000 JPY
50,390,000 JPY
51,675,000 JPY
Non-current assets
5,616,486,000 JPY
3,423,100,000 JPY
3,585,551,000 JPY
4,966,852,000 JPY
Other assets
Current assets
Short-term loans receivable
49,240,000 JPY
1,114,000 JPY
Accounts receivable - other
71,375,000 JPY
25,984,000 JPY
Merchandise and finished goods
62,596,000 JPY
62,596,000 JPY
112,277,000 JPY
112,277,000 JPY
Work in process
279,435,000 JPY
220,490,000 JPY
165,465,000 JPY
411,705,000 JPY
Raw materials and supplies
328,686,000 JPY
327,842,000 JPY
324,440,000 JPY
324,881,000 JPY
Other assets
Assets
11,077,745,000 JPY
1,510,286,000 JPY
2,397,342,000 JPY
7,200,844,000 JPY
7,487,477,000 JPY
-367,902,000 JPY
11,445,647,000 JPY
11,108,474,000 JPY
337,173,000 JPY
1,686,587,000 JPY
1,699,309,000 JPY
6,542,683,000 JPY
9,928,581,000 JPY
7,124,246,000 JPY
194,546,000 JPY
-382,437,000 JPY
9,740,690,000 JPY
10,123,128,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,363,322,000 JPY
1,579,126,000 JPY
1,764,110,000 JPY
2,620,631,000 JPY
Long-term borrowings
2,130,615,000 JPY
459,745,000 JPY
677,946,000 JPY
1,424,866,000 JPY
Other
2,800,000 JPY
2,025,000 JPY
25,000 JPY
807,000 JPY
Lease liabilities
739,875,000 JPY
731,896,000 JPY
648,661,000 JPY
654,678,000 JPY
Provision for retirement benefits
105,773,000 JPY
98,533,000 JPY
Long-term accounts payable - other
169,314,000 JPY
144,721,000 JPY
179,756,000 JPY
209,547,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
136,049,000 JPY
125,215,000 JPY
118,404,000 JPY
128,458,000 JPY
Current liabilities
5,394,272,000 JPY
4,140,271,000 JPY
4,144,585,000 JPY
5,487,086,000 JPY
Notes payable - trade
260,067,000 JPY
195,319,000 JPY
Short-term borrowings
1,342,300,000 JPY
1,060,000,000 JPY
1,280,000,000 JPY
1,537,793,000 JPY
Accounts payable - trade
1,022,857,000 JPY
1,048,003,000 JPY
Accounts payable - other
553,967,000 JPY
495,331,000 JPY
489,147,000 JPY
530,862,000 JPY
Accrued expenses
95,065,000 JPY
68,115,000 JPY
69,246,000 JPY
89,971,000 JPY
Income taxes payable
110,165,000 JPY
83,014,000 JPY
34,599,000 JPY
48,541,000 JPY
Accrued consumption taxes
69,366,000 JPY
JPY
Advances received
5,143,000 JPY
2,926,000 JPY
Deposits received
3,796,000 JPY
14,161,000 JPY
Unearned revenue
1,890,000 JPY
1,890,000 JPY
Other
204,426,000 JPY
136,026,000 JPY
Current liabilities
Current portion of long-term borrowings
334,840,000 JPY
126,782,000 JPY
150,650,000 JPY
370,619,000 JPY
Lease liabilities
178,627,000 JPY
176,894,000 JPY
136,527,000 JPY
137,456,000 JPY
Deposits received
Provision for bonuses
5,219,000 JPY
3,921,000 JPY
4,341,000 JPY
5,470,000 JPY
Provisions
Liabilities
8,757,595,000 JPY
5,719,397,000 JPY
5,908,696,000 JPY
8,107,717,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,233,829,000 JPY
1,681,676,000 JPY
1,105,402,000 JPY
1,522,924,000 JPY
Share capital
515,261,000 JPY
515,261,000 JPY
310,000,000 JPY
310,000,000 JPY
Capital surplus
296,361,000 JPY
296,361,000 JPY
91,100,000 JPY
91,100,000 JPY
Legal capital surplus
296,361,000 JPY
91,100,000 JPY
Retained earnings
1,432,874,000 JPY
880,721,000 JPY
714,969,000 JPY
1,132,492,000 JPY
Legal retained earnings
11,400,000 JPY
11,400,000 JPY
Other retained earnings
Retained earnings brought forward
304,155,000 JPY
372,012,000 JPY
Treasury shares
-10,667,000 JPY
-10,667,000 JPY
-10,667,000 JPY
-10,667,000 JPY
Valuation and translation adjustments
86,320,000 JPY
86,403,000 JPY
110,148,000 JPY
110,048,000 JPY
Valuation difference on available-for-sale securities
86,403,000 JPY
86,403,000 JPY
109,815,000 JPY
109,815,000 JPY
Deferred gains or losses on hedges
JPY
JPY
332,000 JPY
332,000 JPY
Net assets
2,320,150,000 JPY
1,768,080,000 JPY
86,320,000 JPY
86,403,000 JPY
JPY
880,721,000 JPY
11,400,000 JPY
-82,000 JPY
515,261,000 JPY
515,261,000 JPY
304,155,000 JPY
86,403,000 JPY
2,233,829,000 JPY
86,403,000 JPY
296,361,000 JPY
296,361,000 JPY
-10,667,000 JPY
-10,667,000 JPY
500,000,000 JPY
296,361,000 JPY
1,681,676,000 JPY
1,432,874,000 JPY
JPY
65,166,000 JPY
-10,667,000 JPY
332,000 JPY
110,048,000 JPY
109,815,000 JPY
714,969,000 JPY
-10,667,000 JPY
11,400,000 JPY
-99,000 JPY
310,000,000 JPY
310,000,000 JPY
372,012,000 JPY
110,148,000 JPY
1,522,924,000 JPY
109,815,000 JPY
91,100,000 JPY
91,100,000 JPY
91,100,000 JPY
1,105,402,000 JPY
1,132,492,000 JPY
1,215,550,000 JPY
250,000,000 JPY
1,632,973,000 JPY
81,557,000 JPY
332,000 JPY
1,345,623,000 JPY
1,003,370,000 JPY
-10,667,000 JPY
105,100,000 JPY
105,275,000 JPY
507,433,000 JPY
-10,667,000 JPY
310,000,000 JPY
250,000,000 JPY
11,400,000 JPY
-404,000 JPY
310,000,000 JPY
150,133,000 JPY
105,504,000 JPY
1,240,523,000 JPY
105,275,000 JPY
91,100,000 JPY
91,100,000 JPY
91,100,000 JPY
897,866,000 JPY
850,090,000 JPY
228,000 JPY
95,900,000 JPY
228,000 JPY
Liabilities and net assets
11,077,745,000 JPY
7,487,477,000 JPY
7,124,246,000 JPY
9,740,690,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.