Quarterly Balance Sheet

NEXTAGE Co., Ltd. - Filing #7727890

Concept As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
As at
2015-11-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,670,356,000 JPY
6,481,878,000 JPY
2,109,225,000 JPY
2,228,407,000 JPY
Work in process
57,712,000 JPY
57,712,000 JPY
8,452,000 JPY
8,452,000 JPY
Other
951,411,000 JPY
395,529,000 JPY
202,048,000 JPY
933,368,000 JPY
Allowance for doubtful accounts
-1,861,000 JPY
-1,861,000 JPY
-2,373,000 JPY
-2,373,000 JPY
Current assets
26,368,946,000 JPY
26,310,003,000 JPY
16,834,689,000 JPY
16,958,448,000 JPY
Non-current assets
Property, plant and equipment
6,774,731,000 JPY
6,639,482,000 JPY
4,516,273,000 JPY
4,519,473,000 JPY
Property, plant and equipment
Buildings
Buildings, net
3,801,303,000 JPY
2,931,969,000 JPY
Structures
Structures, net
794,081,000 JPY
763,663,000 JPY
Machinery and equipment
Machinery and equipment, net
379,670,000 JPY
187,309,000 JPY
Vehicles
Vehicles, net
342,320,000 JPY
131,515,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
289,302,000 JPY
230,793,000 JPY
Leased assets
Leased assets, net
114,175,000 JPY
JPY
Construction in progress
1,050,494,000 JPY
918,628,000 JPY
271,021,000 JPY
271,021,000 JPY
Other
905,825,000 JPY
567,695,000 JPY
Accumulated depreciation
-502,207,000 JPY
-336,622,000 JPY
Other, net
403,618,000 JPY
231,072,000 JPY
Intangible assets
717,118,000 JPY
717,118,000 JPY
470,026,000 JPY
470,026,000 JPY
Intangible assets
Leasehold interests in land
90,028,000 JPY
92,828,000 JPY
Software
611,891,000 JPY
44,364,000 JPY
Other
1,384,000 JPY
1,566,000 JPY
Investments and other assets
1,662,607,000 JPY
1,740,465,000 JPY
1,549,169,000 JPY
1,517,860,000 JPY
Investments and other assets
Investment securities
97,504,000 JPY
97,504,000 JPY
100,000,000 JPY
116,326,000 JPY
Shares of subsidiaries and associates
108,000,000 JPY
57,000,000 JPY
Investments in capital
1,046,000 JPY
1,076,000 JPY
Long-term loans receivable
45,578,000 JPY
117,518,000 JPY
125,783,000 JPY
125,783,000 JPY
Long-term prepaid expenses
17,086,000 JPY
37,978,000 JPY
Investment property
80,300,000 JPY
11,670,000 JPY
47,836,000 JPY
113,404,000 JPY
Accumulated depreciation
-68,629,000 JPY
-65,568,000 JPY
Investment property, net
11,670,000 JPY
47,836,000 JPY
Other
79,853,000 JPY
61,721,000 JPY
58,847,000 JPY
97,902,000 JPY
Allowance for doubtful accounts
-71,940,000 JPY
JPY
Non-current assets
9,154,457,000 JPY
9,097,066,000 JPY
6,535,469,000 JPY
6,507,361,000 JPY
Assets
35,523,403,000 JPY
35,407,069,000 JPY
23,370,159,000 JPY
23,465,809,000 JPY
Liabilities
Current liabilities
Short-term borrowings
4,813,000,000 JPY
4,813,000,000 JPY
2,483,000,000 JPY
2,483,000,000 JPY
Income taxes payable
861,226,000 JPY
852,037,000 JPY
504,287,000 JPY
522,057,000 JPY
Asset retirement obligations
4,802,000 JPY
4,802,000 JPY
JPY
JPY
Other
2,894,398,000 JPY
21,936,000 JPY
78,424,000 JPY
2,422,953,000 JPY
Current liabilities
12,186,175,000 JPY
12,197,211,000 JPY
8,666,972,000 JPY
8,686,081,000 JPY
Non-current liabilities
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
6,625,931,000 JPY
6,625,931,000 JPY
7,908,392,000 JPY
7,908,392,000 JPY
Asset retirement obligations
468,953,000 JPY
468,953,000 JPY
375,078,000 JPY
375,078,000 JPY
Other
51,793,000 JPY
51,793,000 JPY
44,303,000 JPY
44,303,000 JPY
Non-current liabilities
8,251,773,000 JPY
8,251,773,000 JPY
9,327,774,000 JPY
9,327,774,000 JPY
Liabilities
20,437,949,000 JPY
20,448,985,000 JPY
17,994,747,000 JPY
18,013,856,000 JPY
Net assets
Shareholders' equity
Share capital
3,069,163,000 JPY
3,069,163,000 JPY
708,236,000 JPY
708,236,000 JPY
Capital surplus
5,476,047,000 JPY
5,476,047,000 JPY
794,236,000 JPY
794,236,000 JPY
Retained earnings
6,536,058,000 JPY
6,407,746,000 JPY
4,264,994,000 JPY
4,332,171,000 JPY
Treasury shares
-60,000 JPY
-60,000 JPY
-397,405,000 JPY
-397,405,000 JPY
Shareholders' equity
15,081,209,000 JPY
14,952,897,000 JPY
5,370,062,000 JPY
5,437,239,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
305,000 JPY
305,000 JPY
JPY
JPY
Valuation and translation adjustments
-635,000 JPY
305,000 JPY
JPY
9,364,000 JPY
Share acquisition rights
4,880,000 JPY
4,880,000 JPY
5,350,000 JPY
5,350,000 JPY
Net assets
15,085,454,000 JPY
305,000 JPY
15,081,209,000 JPY
305,000 JPY
5,476,047,000 JPY
5,476,047,000 JPY
-60,000 JPY
-60,000 JPY
-635,000 JPY
305,000 JPY
6,407,746,000 JPY
-941,000 JPY
4,880,000 JPY
2,374,119,000 JPY
3,101,927,000 JPY
3,069,163,000 JPY
14,958,083,000 JPY
14,952,897,000 JPY
3,069,163,000 JPY
6,536,058,000 JPY
4,880,000 JPY
6,407,746,000 JPY
5,437,239,000 JPY
5,350,000 JPY
JPY
741,236,000 JPY
794,236,000 JPY
794,236,000 JPY
5,370,062,000 JPY
4,332,171,000 JPY
5,350,000 JPY
-397,405,000 JPY
5,375,412,000 JPY
9,364,000 JPY
JPY
4,264,994,000 JPY
-397,405,000 JPY
5,451,953,000 JPY
708,236,000 JPY
53,000,000 JPY
708,236,000 JPY
4,264,994,000 JPY
9,364,000 JPY
JPY
706,463,000 JPY
706,463,000 JPY
2,990,368,000 JPY
13,093,000 JPY
JPY
4,458,776,000 JPY
53,000,000 JPY
JPY
792,463,000 JPY
739,463,000 JPY
4,395,653,000 JPY
792,463,000 JPY
4,390,075,000 JPY
3,059,069,000 JPY
-99,220,000 JPY
13,093,000 JPY
JPY
2,990,368,000 JPY
-99,220,000 JPY
5,577,000 JPY
4,477,447,000 JPY
5,577,000 JPY
Liabilities and net assets
35,523,403,000 JPY
35,407,069,000 JPY
23,370,159,000 JPY
23,465,809,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.