Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
2016-12-01 to 2017-11-30 |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
As at 2016-11-30 |
2015-12-01 to 2016-11-30 |
2015-12-01 to 2016-11-30 |
As at 2015-11-30 |
|---|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes |
1,258,000,000
JPY
|
— |
4,345,000,000
JPY
|
— |
9,227,000,000
JPY
|
71,000,000
JPY
|
— |
| Depreciation | — | — |
6,940,000,000
JPY
|
— |
4,706,000,000
JPY
|
— | — |
| Impairment losses | — | — |
250,000,000
JPY
|
— |
3,542,000,000
JPY
|
— | — |
| Amortization of goodwill | — | — |
145,000,000
JPY
|
— |
125,000,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts | — | — |
-33,000,000
JPY
|
— |
4,000,000
JPY
|
— | — |
| Interest and dividend income | — | — |
-196,000,000
JPY
|
— |
-106,000,000
JPY
|
— | — |
| Interest expenses | — | — |
156,000,000
JPY
|
— |
168,000,000
JPY
|
— | — |
| Increase (decrease) in retirement benefit liability | — | — |
-459,000,000
JPY
|
— |
-299,000,000
JPY
|
— | — |
| Increase (decrease) in provision for bonuses | — | — |
121,000,000
JPY
|
— |
217,000,000
JPY
|
— | — |
| Share of loss (profit) of entities accounted for using equity method | — | — |
15,000,000
JPY
|
— |
-83,000,000
JPY
|
— | — |
| Decrease (increase) in trade receivables | — | — |
-1,861,000,000
JPY
|
— |
1,718,000,000
JPY
|
— | — |
| Decrease (increase) in inventories | — | — |
2,601,000,000
JPY
|
— |
-928,000,000
JPY
|
— | — |
| Increase (decrease) in trade payables | — | — |
840,000,000
JPY
|
— |
680,000,000
JPY
|
— | — |
| Other, net | — | — |
922,000,000
JPY
|
— |
15,000,000
JPY
|
— | — |
| Subtotal | — | — |
14,188,000,000
JPY
|
— |
9,245,000,000
JPY
|
— | — |
| Interest and dividends received | — | — |
221,000,000
JPY
|
— |
143,000,000
JPY
|
— | — |
| Interest paid | — | — |
-339,000,000
JPY
|
— |
-254,000,000
JPY
|
— | — |
| Income taxes paid | — | — |
-1,645,000,000
JPY
|
— |
-2,304,000,000
JPY
|
— | — |
| Net cash provided by (used in) operating activities | — | — |
12,425,000,000
JPY
|
— |
6,830,000,000
JPY
|
— | — |
| Cash flows from investing activities | |||||||
| Purchase of property, plant and equipment | — | — |
-8,049,000,000
JPY
|
— |
-5,158,000,000
JPY
|
— | — |
| Proceeds from sale of property, plant and equipment | — | — |
351,000,000
JPY
|
— |
233,000,000
JPY
|
— | — |
| Purchase of investment securities | — | — |
-323,000,000
JPY
|
— |
-135,000,000
JPY
|
— | — |
| Proceeds from sale of investment securities | — | — |
169,000,000
JPY
|
— |
9,000,000
JPY
|
— | — |
| Purchase of shares of subsidiaries resulting in change in scope of consolidation | — | — |
-269,000,000
JPY
|
— |
JPY
|
— | — |
| Loan advances | — | — |
-224,000,000
JPY
|
— |
-621,000,000
JPY
|
— | — |
| Proceeds from collection of loans receivable | — | — |
869,000,000
JPY
|
— |
987,000,000
JPY
|
— | — |
| Other, net | — | — |
39,000,000
JPY
|
— |
-14,000,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities | — | — |
-7,917,000,000
JPY
|
— |
-5,089,000,000
JPY
|
— | — |
| Cash flows from financing activities | |||||||
| Proceeds from long-term borrowings | — | — |
14,900,000,000
JPY
|
— |
5,800,000,000
JPY
|
— | — |
| Repayments of long-term borrowings | — | — |
-14,049,000,000
JPY
|
— |
-6,601,000,000
JPY
|
— | — |
| Purchase of treasury shares | — | — |
-3,000,000
JPY
|
— |
-1,000,000
JPY
|
— | — |
| Dividends paid | — | — |
-952,000,000
JPY
|
— |
-537,000,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities | — | — |
-4,524,000,000
JPY
|
— |
-1,694,000,000
JPY
|
— | — |
| Dividends paid to non-controlling interests | — | — |
-11,000,000
JPY
|
— |
-180,000,000
JPY
|
— | — |
| Purchase of shares of subsidiaries not resulting in change in scope of consolidation | — | — |
-52,000,000
JPY
|
— |
-14,000,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents | — | — |
-15,000,000
JPY
|
— |
46,000,000
JPY
|
— | — |
| Cash and cash equivalents | — |
16,986,000,000
JPY
|
— |
17,002,000,000
JPY
|
— | — |
10,595,000,000
JPY
|