Concept As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
As at
2014-03-31
Balance sheet
Balance sheet
Assets
Current assets
10,130,952,000 JPY
8,588,054,000 JPY
9,718,466,000 JPY
8,379,219,000 JPY
Cash and deposits
2,201,428,000 JPY
2,085,200,000 JPY
1,848,891,000 JPY
1,664,724,000 JPY
Notes receivable - trade
873,009,000 JPY
1,478,955,000 JPY
Accounts receivable - trade
2,417,378,000 JPY
2,487,139,000 JPY
Advance payments to suppliers
278,499,000 JPY
156,160,000 JPY
Other
378,480,000 JPY
38,207,000 JPY
183,343,000 JPY
16,058,000 JPY
Allowance for doubtful accounts
-6,162,000 JPY
-6,711,000 JPY
-6,034,000 JPY
-5,236,000 JPY
Non-current assets
Property, plant and equipment
3,794,509,000 JPY
2,259,057,000 JPY
3,208,648,000 JPY
2,187,253,000 JPY
Land
1,635,340,000 JPY
995,579,000 JPY
1,618,213,000 JPY
995,579,000 JPY
Buildings
1,236,803,000 JPY
1,225,181,000 JPY
Accumulated depreciation
-561,787,000 JPY
-520,248,000 JPY
Buildings, net
675,015,000 JPY
704,932,000 JPY
Leased assets, net
44,470,000 JPY
27,426,000 JPY
Construction in progress
8,000,000 JPY
8,000,000 JPY
244,362,000 JPY
JPY
Other, net
64,202,000 JPY
44,738,000 JPY
Structures
57,333,000 JPY
57,333,000 JPY
Accumulated depreciation
-38,175,000 JPY
-34,704,000 JPY
Structures, net
19,158,000 JPY
22,629,000 JPY
Accumulated depreciation
-1,524,256,000 JPY
-1,410,643,000 JPY
Other
Property, plant and equipment
Own-used assets
Leased assets
53,630,000 JPY
36,859,000 JPY
Accumulated depreciation
-9,159,000 JPY
-9,432,000 JPY
Tools, furniture and fixtures
91,535,000 JPY
85,104,000 JPY
Accumulated depreciation
-78,226,000 JPY
-74,924,000 JPY
Tools, furniture and fixtures, net
13,308,000 JPY
10,179,000 JPY
Vehicles
237,249,000 JPY
224,311,000 JPY
Accumulated depreciation
-177,238,000 JPY
-157,924,000 JPY
Vehicles, net
60,011,000 JPY
66,386,000 JPY
Intangible assets
Software
35,407,000 JPY
47,366,000 JPY
Leasehold interests in land
133,727,000 JPY
133,727,000 JPY
Intangible assets
179,066,000 JPY
175,842,000 JPY
192,809,000 JPY
189,287,000 JPY
Other
179,066,000 JPY
6,707,000 JPY
192,809,000 JPY
6,808,000 JPY
Leased assets
JPY
1,386,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
632,070,000 JPY
632,070,000 JPY
Investment securities
248,185,000 JPY
248,185,000 JPY
297,656,000 JPY
297,656,000 JPY
Investments and other assets
423,042,000 JPY
1,748,576,000 JPY
441,638,000 JPY
1,493,412,000 JPY
Long-term loans receivable from subsidiaries and associates
705,226,000 JPY
437,140,000 JPY
Allowance for doubtful accounts
-20,743,000 JPY
-20,743,000 JPY
-11,982,000 JPY
-12,461,000 JPY
Other
90,397,000 JPY
66,365,000 JPY
71,118,000 JPY
55,593,000 JPY
Distressed receivables
19,614,000 JPY
11,891,000 JPY
Long-term loans receivable from employees
176,000 JPY
991,000 JPY
Non-current assets
4,396,619,000 JPY
4,183,476,000 JPY
3,843,097,000 JPY
3,869,954,000 JPY
Other assets
Current assets
Accounts receivable - other
6,811,000 JPY
10,420,000 JPY
Merchandise and finished goods
2,306,226,000 JPY
1,796,376,000 JPY
1,780,254,000 JPY
1,283,421,000 JPY
Raw materials and supplies
1,842,298,000 JPY
919,294,000 JPY
1,828,498,000 JPY
1,122,992,000 JPY
Other assets
Assets
14,527,571,000 JPY
12,771,531,000 JPY
1,503,712,000 JPY
9,306,633,000 JPY
10,810,345,000 JPY
3,717,225,000 JPY
9,660,730,000 JPY
13,561,563,000 JPY
12,249,173,000 JPY
1,389,792,000 JPY
8,270,938,000 JPY
3,900,832,000 JPY
Liabilities
Current liabilities
Notes payable - trade
925,938,000 JPY
1,487,170,000 JPY
Short-term borrowings
3,208,100,000 JPY
3,208,100,000 JPY
2,300,000,000 JPY
2,300,000,000 JPY
Accounts payable - trade
881,777,000 JPY
816,013,000 JPY
Advances received
5,466,000 JPY
31,765,000 JPY
Accounts payable - other
310,109,000 JPY
708,650,000 JPY
Lease liabilities
10,535,000 JPY
7,040,000 JPY
Current portion of long-term borrowings
359,031,000 JPY
359,031,000 JPY
224,856,000 JPY
222,356,000 JPY
Income taxes payable
70,126,000 JPY
18,262,000 JPY
248,714,000 JPY
165,500,000 JPY
Other
309,965,000 JPY
67,371,000 JPY
433,797,000 JPY
41,974,000 JPY
Current liabilities
6,587,687,000 JPY
5,922,852,000 JPY
6,389,164,000 JPY
5,940,951,000 JPY
Provisions
Provision for bonuses
117,178,000 JPY
106,499,000 JPY
125,127,000 JPY
114,180,000 JPY
Provision for bonuses for directors (and other officers)
29,760,000 JPY
29,760,000 JPY
46,300,000 JPY
46,300,000 JPY
Non-current liabilities
Long-term borrowings
685,538,000 JPY
685,538,000 JPY
234,569,000 JPY
234,569,000 JPY
Non-current liabilities
1,049,510,000 JPY
1,049,510,000 JPY
585,574,000 JPY
585,574,000 JPY
Other
56,920,000 JPY
19,555,000 JPY
50,222,000 JPY
26,415,000 JPY
Lease liabilities
37,365,000 JPY
23,807,000 JPY
Provision for retirement benefits
307,052,000 JPY
300,782,000 JPY
Provisions
Liabilities
7,637,198,000 JPY
6,972,363,000 JPY
6,974,738,000 JPY
6,526,525,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,732,890,000 JPY
5,725,756,000 JPY
6,418,209,000 JPY
5,628,739,000 JPY
Share capital
1,473,370,000 JPY
1,473,370,000 JPY
1,473,370,000 JPY
1,473,370,000 JPY
Capital surplus
1,438,935,000 JPY
1,438,935,000 JPY
1,438,935,000 JPY
1,438,935,000 JPY
Legal capital surplus
1,423,935,000 JPY
1,423,935,000 JPY
Other capital surplus
15,000,000 JPY
15,000,000 JPY
Retained earnings
3,911,956,000 JPY
2,904,821,000 JPY
3,597,220,000 JPY
2,807,750,000 JPY
Legal retained earnings
99,020,000 JPY
99,020,000 JPY
Other retained earnings
Retained earnings brought forward
1,453,572,000 JPY
1,355,024,000 JPY
Treasury shares
-91,370,000 JPY
-91,370,000 JPY
-91,315,000 JPY
-91,315,000 JPY
Valuation and translation adjustments
107,556,000 JPY
23,486,000 JPY
146,703,000 JPY
71,996,000 JPY
Valuation difference on available-for-sale securities
25,409,000 JPY
25,409,000 JPY
58,280,000 JPY
58,280,000 JPY
Deferred gains or losses on hedges
-1,923,000 JPY
-1,923,000 JPY
13,715,000 JPY
13,715,000 JPY
Share acquisition rights
49,925,000 JPY
49,925,000 JPY
21,911,000 JPY
21,911,000 JPY
Net assets
-1,923,000 JPY
-1,923,000 JPY
6,890,372,000 JPY
5,799,167,000 JPY
20,228,000 JPY
-91,370,000 JPY
107,556,000 JPY
25,409,000 JPY
2,904,821,000 JPY
-91,370,000 JPY
99,020,000 JPY
84,070,000 JPY
1,473,370,000 JPY
1,332,000,000 JPY
1,473,370,000 JPY
1,453,572,000 JPY
15,000,000 JPY
23,486,000 JPY
6,732,890,000 JPY
49,925,000 JPY
25,409,000 JPY
1,438,935,000 JPY
1,423,935,000 JPY
1,438,935,000 JPY
5,725,756,000 JPY
3,911,956,000 JPY
49,925,000 JPY
JPY
6,586,825,000 JPY
-91,315,000 JPY
146,703,000 JPY
15,000,000 JPY
2,807,750,000 JPY
21,705,000 JPY
-91,315,000 JPY
1,473,370,000 JPY
1,473,370,000 JPY
1,355,024,000 JPY
6,418,209,000 JPY
21,911,000 JPY
58,280,000 JPY
1,438,935,000 JPY
1,423,935,000 JPY
1,438,935,000 JPY
3,597,220,000 JPY
5,628,739,000 JPY
21,911,000 JPY
5,722,647,000 JPY
1,332,000,000 JPY
13,715,000 JPY
58,280,000 JPY
99,020,000 JPY
74,707,000 JPY
JPY
71,996,000 JPY
13,715,000 JPY
-25,229,000 JPY
15,000,000 JPY
-1,850,000 JPY
409,000 JPY
1,332,000,000 JPY
409,000 JPY
23,066,000 JPY
-91,211,000 JPY
28,571,000 JPY
2,504,951,000 JPY
-91,211,000 JPY
1,473,370,000 JPY
1,473,370,000 JPY
1,050,865,000 JPY
5,396,532,000 JPY
5,926,318,000 JPY
55,242,000 JPY
1,438,935,000 JPY
1,423,935,000 JPY
1,438,935,000 JPY
5,326,045,000 JPY
99,020,000 JPY
3,105,224,000 JPY
5,969,724,000 JPY
55,242,000 JPY
55,652,000 JPY
14,834,000 JPY
14,834,000 JPY
Liabilities and net assets
14,527,571,000 JPY
12,771,531,000 JPY
13,561,563,000 JPY
12,249,173,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.