Quarterly Balance Sheet

BEAUTY GARAGE Inc. - Filing #7727746

Concept As at
2018-01-31
As at
2017-04-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
447,729,000 JPY
1,144,323,000 JPY
Merchandise and finished goods
1,412,229,000 JPY
1,044,557,000 JPY
Work in process
147,872,000 JPY
141,931,000 JPY
Other
614,711,000 JPY
337,845,000 JPY
Allowance for doubtful accounts
-20,228,000 JPY
-19,846,000 JPY
Current assets
3,498,963,000 JPY
3,486,194,000 JPY
Non-current assets
Property, plant and equipment
257,554,000 JPY
123,542,000 JPY
Property, plant and equipment
Intangible assets
458,957,000 JPY
242,266,000 JPY
Intangible assets
Goodwill
129,498,000 JPY
JPY
Software
39,568,000 JPY
37,450,000 JPY
Other
755,000 JPY
116,000 JPY
Investments and other assets
414,330,000 JPY
292,214,000 JPY
Investments and other assets
Non-current assets
1,130,843,000 JPY
658,024,000 JPY
Assets
4,629,806,000 JPY
4,144,218,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
621,705,000 JPY
762,646,000 JPY
Short-term borrowings
60,000,000 JPY
29,170,000 JPY
Income taxes payable
54,390,000 JPY
140,342,000 JPY
Asset retirement obligations
JPY
571,000 JPY
Other
818,194,000 JPY
729,004,000 JPY
Current liabilities
1,866,264,000 JPY
1,838,638,000 JPY
Non-current liabilities
Long-term borrowings
210,469,000 JPY
90,645,000 JPY
Asset retirement obligations
43,982,000 JPY
42,739,000 JPY
Other
149,603,000 JPY
66,382,000 JPY
Non-current liabilities
461,016,000 JPY
251,536,000 JPY
Liabilities
2,327,280,000 JPY
2,090,174,000 JPY
Net assets
Shareholders' equity
Share capital
269,745,000 JPY
269,745,000 JPY
Capital surplus
220,512,000 JPY
220,512,000 JPY
Retained earnings
1,784,114,000 JPY
1,536,791,000 JPY
Treasury shares
-351,000 JPY
-274,000 JPY
Shareholders' equity
2,274,019,000 JPY
2,026,774,000 JPY
Share acquisition rights
JPY
236,000 JPY
Net assets
2,302,525,000 JPY
2,054,043,000 JPY
Liabilities and net assets
4,629,806,000 JPY
4,144,218,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.