Semi-Annual Balance Sheet

KAGOME CO.,LTD. - Filing #7727713

Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,436,000,000 JPY
22,150,000,000 JPY
28,350,000,000 JPY
38,918,000,000 JPY
Other
671,000,000 JPY
7,051,000,000 JPY
366,000,000 JPY
6,325,000,000 JPY
Allowance for doubtful accounts
-836,000,000 JPY
-351,000,000 JPY
-1,145,000,000 JPY
-264,000,000 JPY
Current assets
72,050,000,000 JPY
109,667,000,000 JPY
98,818,000,000 JPY
125,498,000,000 JPY
Accounts receivable - other
4,501,000,000 JPY
4,170,000,000 JPY
Prepaid expenses
418,000,000 JPY
327,000,000 JPY
Non-current assets
Property, plant and equipment
24,154,000,000 JPY
53,250,000,000 JPY
23,454,000,000 JPY
53,634,000,000 JPY
Property, plant and equipment
Buildings
23,130,000,000 JPY
23,806,000,000 JPY
Accumulated depreciation
-15,476,000,000 JPY
-15,810,000,000 JPY
Buildings, net
7,653,000,000 JPY
7,995,000,000 JPY
Structures
3,792,000,000 JPY
3,727,000,000 JPY
Accumulated depreciation
-2,787,000,000 JPY
-2,816,000,000 JPY
Structures, net
1,005,000,000 JPY
910,000,000 JPY
Machinery and equipment
50,495,000,000 JPY
51,100,000,000 JPY
Accumulated depreciation
-40,776,000,000 JPY
-41,773,000,000 JPY
Machinery and equipment, net
9,719,000,000 JPY
9,326,000,000 JPY
Vehicles
84,000,000 JPY
56,000,000 JPY
Accumulated depreciation
-56,000,000 JPY
-48,000,000 JPY
Vehicles, net
28,000,000 JPY
8,000,000 JPY
Tools, furniture and fixtures
4,811,000,000 JPY
6,276,000,000 JPY
4,798,000,000 JPY
6,408,000,000 JPY
Accumulated depreciation
-4,225,000,000 JPY
-5,334,000,000 JPY
-4,144,000,000 JPY
-5,307,000,000 JPY
Tools, furniture and fixtures, net
585,000,000 JPY
942,000,000 JPY
654,000,000 JPY
1,101,000,000 JPY
Land
3,919,000,000 JPY
12,874,000,000 JPY
4,193,000,000 JPY
13,241,000,000 JPY
Leased assets
489,000,000 JPY
3,369,000,000 JPY
618,000,000 JPY
3,054,000,000 JPY
Accumulated depreciation
-221,000,000 JPY
-2,518,000,000 JPY
-374,000,000 JPY
-2,403,000,000 JPY
Leased assets, net
268,000,000 JPY
851,000,000 JPY
244,000,000 JPY
650,000,000 JPY
Construction in progress
975,000,000 JPY
1,935,000,000 JPY
121,000,000 JPY
3,138,000,000 JPY
Intangible assets
Intangible assets
1,468,000,000 JPY
2,196,000,000 JPY
1,589,000,000 JPY
12,968,000,000 JPY
Goodwill
503,000,000 JPY
6,515,000,000 JPY
Leasehold interests in land
155,000,000 JPY
155,000,000 JPY
Trademark right
0 JPY
0 JPY
0 JPY
2,192,000,000 JPY
Software
1,299,000,000 JPY
1,426,000,000 JPY
1,395,000,000 JPY
1,442,000,000 JPY
Other
12,000,000 JPY
266,000,000 JPY
38,000,000 JPY
321,000,000 JPY
Investments and other assets
Investment securities
21,768,000,000 JPY
22,364,000,000 JPY
18,983,000,000 JPY
19,532,000,000 JPY
Shares of subsidiaries and associates
12,840,000,000 JPY
27,729,000,000 JPY
Investments and other assets
54,243,000,000 JPY
30,621,000,000 JPY
60,461,000,000 JPY
27,702,000,000 JPY
Investments in capital
13,000,000 JPY
13,000,000 JPY
Investments in capital of subsidiaries and associates
5,046,000,000 JPY
5,124,000,000 JPY
Long-term loans receivable
1,581,000,000 JPY
1,691,000,000 JPY
Long-term loans receivable from subsidiaries and associates
13,275,000,000 JPY
7,392,000,000 JPY
Long-term prepaid expenses
88,000,000 JPY
133,000,000 JPY
Other
1,479,000,000 JPY
6,663,000,000 JPY
998,000,000 JPY
6,460,000,000 JPY
Allowance for doubtful accounts
-971,000,000 JPY
-82,000,000 JPY
-621,000,000 JPY
-75,000,000 JPY
Non-current assets
79,866,000,000 JPY
86,069,000,000 JPY
85,505,000,000 JPY
94,305,000,000 JPY
Assets
151,916,000,000 JPY
195,737,000,000 JPY
JPY
JPY
12,000,000,000 JPY
136,700,000,000 JPY
59,036,000,000 JPY
118,140,000,000 JPY
6,559,000,000 JPY
184,323,000,000 JPY
219,804,000,000 JPY
JPY
14,424,000,000 JPY
150,647,000,000 JPY
69,156,000,000 JPY
129,774,000,000 JPY
6,448,000,000 JPY
JPY
Liabilities
Current liabilities
Accounts payable - trade
14,096,000,000 JPY
11,455,000,000 JPY
Short-term borrowings
6,747,000,000 JPY
21,218,000,000 JPY
30,941,000,000 JPY
38,232,000,000 JPY
Lease liabilities
59,000,000 JPY
101,000,000 JPY
Income taxes payable
3,288,000,000 JPY
3,918,000,000 JPY
164,000,000 JPY
704,000,000 JPY
Other
803,000,000 JPY
3,158,000,000 JPY
614,000,000 JPY
3,050,000,000 JPY
Current liabilities
40,229,000,000 JPY
59,710,000,000 JPY
64,600,000,000 JPY
78,558,000,000 JPY
Accounts payable - other
12,053,000,000 JPY
12,039,000,000 JPY
10,066,000,000 JPY
12,096,000,000 JPY
Non-current liabilities
Non-current liabilities
20,899,000,000 JPY
30,173,000,000 JPY
32,937,000,000 JPY
43,253,000,000 JPY
Long-term borrowings
12,094,000,000 JPY
14,154,000,000 JPY
26,380,000,000 JPY
27,952,000,000 JPY
Lease liabilities
222,000,000 JPY
160,000,000 JPY
Other
516,000,000 JPY
6,900,000,000 JPY
666,000,000 JPY
5,996,000,000 JPY
Liabilities
61,128,000,000 JPY
89,883,000,000 JPY
97,538,000,000 JPY
121,812,000,000 JPY
Other liabilities
Provision for retirement benefits
3,461,000,000 JPY
3,232,000,000 JPY
Provision for bonuses
1,142,000,000 JPY
1,251,000,000 JPY
1,137,000,000 JPY
1,241,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
102,000,000 JPY
105,000,000 JPY
95,000,000 JPY
101,000,000 JPY
Net assets
Share capital
19,985,000,000 JPY
19,985,000,000 JPY
19,985,000,000 JPY
19,985,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
23,733,000,000 JPY
23,733,000,000 JPY
Capital surplus
23,733,000,000 JPY
22,362,000,000 JPY
23,733,000,000 JPY
22,362,000,000 JPY
Retained earnings
Legal retained earnings
1,193,000,000 JPY
1,193,000,000 JPY
Other retained earnings
61,382,000,000 JPY
58,244,000,000 JPY
Retained earnings brought forward
7,921,000,000 JPY
5,337,000,000 JPY
Other retained earnings
Retained earnings
62,575,000,000 JPY
74,303,000,000 JPY
59,437,000,000 JPY
66,492,000,000 JPY
Treasury shares
-26,985,000,000 JPY
-26,985,000,000 JPY
-27,163,000,000 JPY
-27,163,000,000 JPY
Shareholders' equity
79,308,000,000 JPY
89,665,000,000 JPY
75,993,000,000 JPY
81,677,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
8,966,000,000 JPY
8,971,000,000 JPY
6,482,000,000 JPY
6,487,000,000 JPY
Deferred gains or losses on hedges
2,406,000,000 JPY
2,420,000,000 JPY
4,264,000,000 JPY
4,287,000,000 JPY
Valuation and translation adjustments
11,373,000,000 JPY
12,283,000,000 JPY
10,747,000,000 JPY
10,754,000,000 JPY
Net assets
3,798,000,000 JPY
89,665,000,000 JPY
2,406,000,000 JPY
8,971,000,000 JPY
23,733,000,000 JPY
22,362,000,000 JPY
79,308,000,000 JPY
74,303,000,000 JPY
90,788,000,000 JPY
105,853,000,000 JPY
11,373,000,000 JPY
106,000,000 JPY
23,733,000,000 JPY
106,000,000 JPY
-864,000,000 JPY
19,985,000,000 JPY
JPY
61,382,000,000 JPY
-26,985,000,000 JPY
12,283,000,000 JPY
8,966,000,000 JPY
62,575,000,000 JPY
-26,985,000,000 JPY
1,193,000,000 JPY
1,754,000,000 JPY
19,985,000,000 JPY
2,420,000,000 JPY
86,785,000,000 JPY
97,991,000,000 JPY
44,000,000 JPY
44,000,000 JPY
10,754,000,000 JPY
6,482,000,000 JPY
59,437,000,000 JPY
1,193,000,000 JPY
1,276,000,000 JPY
19,985,000,000 JPY
19,985,000,000 JPY
JPY
10,747,000,000 JPY
81,677,000,000 JPY
6,487,000,000 JPY
22,362,000,000 JPY
23,733,000,000 JPY
-27,163,000,000 JPY
4,287,000,000 JPY
-27,163,000,000 JPY
-1,296,000,000 JPY
5,514,000,000 JPY
4,264,000,000 JPY
23,733,000,000 JPY
75,993,000,000 JPY
66,492,000,000 JPY
58,244,000,000 JPY
-314,000,000 JPY
6,444,000,000 JPY
1,193,000,000 JPY
23,733,000,000 JPY
61,916,000,000 JPY
19,985,000,000 JPY
JPY
6,965,000,000 JPY
13,405,000,000 JPY
19,000,000 JPY
23,733,000,000 JPY
23,733,000,000 JPY
102,011,000,000 JPY
19,000,000 JPY
57,414,000,000 JPY
1,787,000,000 JPY
-314,000,000 JPY
6,952,000,000 JPY
14,160,000,000 JPY
6,844,000,000 JPY
115,436,000,000 JPY
19,985,000,000 JPY
105,320,000,000 JPY
-1,024,000,000 JPY
126,344,000,000 JPY
6,439,000,000 JPY
58,607,000,000 JPY
Share acquisition rights
106,000,000 JPY
106,000,000 JPY
44,000,000 JPY
44,000,000 JPY
Liabilities and net assets
151,916,000,000 JPY
195,737,000,000 JPY
184,323,000,000 JPY
219,804,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.