Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
6,592,714,000 JPY
7,064,233,000 JPY
6,345,117,000 JPY
5,504,334,000 JPY
Property, plant and equipment
4,726,731,000 JPY
2,965,584,000 JPY
3,048,055,000 JPY
4,115,043,000 JPY
Land
1,715,226,000 JPY
1,109,580,000 JPY
1,109,580,000 JPY
1,462,143,000 JPY
Buildings
575,862,000 JPY
611,723,000 JPY
Leased assets, net
98,839,000 JPY
111,188,000 JPY
Construction in progress
172,223,000 JPY
172,275,000 JPY
138,728,000 JPY
138,629,000 JPY
Other, net
77,408,000 JPY
83,280,000 JPY
Structures
42,574,000 JPY
47,835,000 JPY
Machinery and equipment
1,017,060,000 JPY
1,070,374,000 JPY
Other
474,699,000 JPY
410,991,000 JPY
Accumulated depreciation
-397,291,000 JPY
-327,711,000 JPY
Intangible assets
85,627,000 JPY
29,121,000 JPY
37,323,000 JPY
84,311,000 JPY
Software
18,407,000 JPY
22,139,000 JPY
Goodwill
46,332,000 JPY
39,174,000 JPY
Leased assets
14,288,000 JPY
9,302,000 JPY
13,771,000 JPY
13,771,000 JPY
Other
25,006,000 JPY
1,411,000 JPY
1,411,000 JPY
31,365,000 JPY
Investments and other assets
1,780,354,000 JPY
4,069,527,000 JPY
3,259,739,000 JPY
1,304,979,000 JPY
Investment securities
1,418,809,000 JPY
1,229,686,000 JPY
818,555,000 JPY
988,735,000 JPY
Shares of subsidiaries and associates
2,380,067,000 JPY
1,995,218,000 JPY
Long-term loans receivable
68,262,000 JPY
68,262,000 JPY
40,762,000 JPY
40,762,000 JPY
Guarantee deposits
116,506,000 JPY
109,442,000 JPY
Long-term prepaid expenses
50,569,000 JPY
53,611,000 JPY
Long-term loans receivable from subsidiaries and associates
130,000,000 JPY
130,000,000 JPY
Allowance for doubtful accounts
-200,376,000 JPY
-192,877,000 JPY
-163,036,000 JPY
-170,439,000 JPY
Other
473,053,000 JPY
57,315,000 JPY
39,446,000 JPY
418,912,000 JPY
Other assets
Current assets
15,033,600,000 JPY
10,871,922,000 JPY
11,728,129,000 JPY
14,519,487,000 JPY
Cash and deposits
4,517,480,000 JPY
2,327,619,000 JPY
2,007,596,000 JPY
3,430,268,000 JPY
Notes receivable - trade
2,556,949,000 JPY
2,492,294,000 JPY
Accounts receivable - trade
2,850,779,000 JPY
2,669,099,000 JPY
Advance payments to suppliers
2,412,000 JPY
9,683,000 JPY
Prepaid expenses
37,333,000 JPY
36,775,000 JPY
Other
231,969,000 JPY
57,854,000 JPY
65,398,000 JPY
220,882,000 JPY
Allowance for doubtful accounts
-44,453,000 JPY
-26,404,000 JPY
-17,202,000 JPY
-23,671,000 JPY
Current assets
Accounts receivable - other
172,105,000 JPY
215,815,000 JPY
180,749,000 JPY
181,546,000 JPY
Accounts receivable from completed construction contracts
1,199,555,000 JPY
858,971,000 JPY
2,169,570,000 JPY
2,559,044,000 JPY
Costs on construction contracts in progress
1,904,863,000 JPY
1,357,811,000 JPY
1,564,665,000 JPY
1,685,402,000 JPY
Merchandise and finished goods
296,858,000 JPY
266,744,000 JPY
245,693,000 JPY
282,666,000 JPY
Work in process
9,362,000 JPY
2,153,000 JPY
3,188,000 JPY
7,732,000 JPY
Raw materials and supplies
276,347,000 JPY
242,277,000 JPY
156,946,000 JPY
230,986,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
194,068,000 JPY
4,550,000 JPY
14,699,000 JPY
191,397,000 JPY
Accumulated depreciation
-95,228,000 JPY
-80,209,000 JPY
Tools, furniture and fixtures
42,954,000 JPY
54,139,000 JPY
Vehicles
725,000 JPY
973,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
93,248,000 JPY
93,248,000 JPY
Distressed receivables
49,729,000 JPY
50,372,000 JPY
Other assets
Assets
10,255,334,000 JPY
2,062,143,000 JPY
15,553,655,000 JPY
5,298,321,000 JPY
21,626,314,000 JPY
17,936,155,000 JPY
17,615,798,000 JPY
16,709,293,000 JPY
10,676,267,000 JPY
5,553,626,000 JPY
16,229,894,000 JPY
479,399,000 JPY
18,073,247,000 JPY
20,023,821,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
6,424,666,000 JPY
4,500,000,000 JPY
4,500,000,000 JPY
5,366,913,000 JPY
Accounts payable - trade
2,353,237,000 JPY
1,963,795,000 JPY
Advances received
115,183,000 JPY
125,545,000 JPY
Deposits received
120,904,000 JPY
115,745,000 JPY
Accounts payable for construction contracts
1,369,935,000 JPY
853,154,000 JPY
1,128,349,000 JPY
1,586,583,000 JPY
Accounts payable - other
382,051,000 JPY
382,156,000 JPY
Lease liabilities
55,615,000 JPY
17,217,000 JPY
28,442,000 JPY
70,353,000 JPY
Current portion of long-term borrowings
318,916,000 JPY
377,628,000 JPY
589,628,000 JPY
526,748,000 JPY
Accrued expenses
21,019,000 JPY
38,149,000 JPY
Income taxes payable
232,685,000 JPY
153,172,000 JPY
228,141,000 JPY
299,481,000 JPY
Other
1,069,503,000 JPY
8,452,000 JPY
5,804,000 JPY
999,549,000 JPY
Deposits received
Advances received on construction contracts in progress
1,136,900,000 JPY
829,783,000 JPY
1,076,502,000 JPY
1,078,586,000 JPY
Current liabilities
13,259,091,000 JPY
10,027,663,000 JPY
10,575,153,000 JPY
12,302,832,000 JPY
Accrued consumption taxes
98,454,000 JPY
85,000,000 JPY
Provisions
Provision for bonuses
148,384,000 JPY
108,502,000 JPY
184,227,000 JPY
228,658,000 JPY
Provision for bonuses for directors (and other officers)
53,500,000 JPY
45,200,000 JPY
77,700,000 JPY
91,200,000 JPY
Non-current liabilities
Non-current liabilities
1,542,747,000 JPY
1,575,888,000 JPY
1,745,624,000 JPY
1,531,391,000 JPY
Long-term borrowings
802,541,000 JPY
396,889,000 JPY
774,517,000 JPY
1,017,437,000 JPY
Other
116,880,000 JPY
72,966,000 JPY
49,077,000 JPY
61,049,000 JPY
Lease liabilities
71,104,000 JPY
9,596,000 JPY
25,043,000 JPY
118,103,000 JPY
Asset retirement obligations
131,506,000 JPY
121,173,000 JPY
113,611,000 JPY
116,995,000 JPY
Provision for retirement benefits for directors (and other officers)
8,000,000 JPY
8,000,000 JPY
Liabilities
14,801,838,000 JPY
11,603,552,000 JPY
12,320,778,000 JPY
13,834,224,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,253,811,000 JPY
5,735,061,000 JPY
5,369,019,000 JPY
5,884,629,000 JPY
Share capital
1,983,290,000 JPY
1,983,290,000 JPY
1,983,290,000 JPY
1,983,290,000 JPY
Capital surplus
1,766,394,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
Legal capital surplus
1,766,394,000 JPY
1,766,394,000 JPY
Retained earnings
2,813,061,000 JPY
2,294,310,000 JPY
1,770,574,000 JPY
2,286,184,000 JPY
Other retained earnings
Retained earnings brought forward
2,138,594,000 JPY
1,609,057,000 JPY
Treasury shares
-308,933,000 JPY
-308,933,000 JPY
-151,238,000 JPY
-151,238,000 JPY
Valuation and translation adjustments
570,664,000 JPY
597,542,000 JPY
383,449,000 JPY
304,967,000 JPY
Valuation difference on available-for-sale securities
623,974,000 JPY
597,542,000 JPY
383,449,000 JPY
408,000,000 JPY
Net assets
155,715,000 JPY
597,542,000 JPY
6,253,811,000 JPY
623,974,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
6,824,475,000 JPY
5,735,061,000 JPY
2,813,061,000 JPY
-308,933,000 JPY
6,332,603,000 JPY
570,664,000 JPY
597,542,000 JPY
2,294,310,000 JPY
-308,933,000 JPY
-53,310,000 JPY
1,983,290,000 JPY
1,983,290,000 JPY
2,138,594,000 JPY
5,369,019,000 JPY
2,286,184,000 JPY
304,967,000 JPY
383,449,000 JPY
161,516,000 JPY
1,770,574,000 JPY
-103,032,000 JPY
1,983,290,000 JPY
1,983,290,000 JPY
5,752,469,000 JPY
1,609,057,000 JPY
383,449,000 JPY
5,884,629,000 JPY
408,000,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
-151,238,000 JPY
-151,238,000 JPY
6,189,597,000 JPY
1,766,394,000 JPY
-159,471,000 JPY
370,087,000 JPY
1,766,394,000 JPY
1,823,994,000 JPY
1,125,747,000 JPY
350,347,000 JPY
1,983,290,000 JPY
-43,573,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
4,880,030,000 JPY
-159,471,000 JPY
326,514,000 JPY
350,347,000 JPY
164,071,000 JPY
1,289,818,000 JPY
5,230,377,000 JPY
1,983,290,000 JPY
5,740,721,000 JPY
5,414,207,000 JPY
Liabilities and net assets
21,626,314,000 JPY
17,936,155,000 JPY
18,073,247,000 JPY
20,023,821,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.