Consolidated Balance Sheet

Dynapac Co., Ltd. - Filing #7727641

Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
21,614,000 JPY
1,210,040,000 JPY
49,550,000 JPY
964,504,000 JPY
Notes and accounts receivable - trade
14,914,096,000 JPY
14,777,602,000 JPY
Notes receivable - trade
2,870,145,000 JPY
2,920,779,000 JPY
Short-term loans receivable
2,321,966,000 JPY
1,280,118,000 JPY
Accounts receivable - trade
8,211,562,000 JPY
8,275,277,000 JPY
Merchandise and finished goods
452,492,000 JPY
826,903,000 JPY
432,491,000 JPY
729,989,000 JPY
Work in process
102,906,000 JPY
236,354,000 JPY
108,940,000 JPY
197,847,000 JPY
Raw materials and supplies
652,079,000 JPY
1,645,991,000 JPY
646,865,000 JPY
1,207,060,000 JPY
Other
588,105,000 JPY
374,075,000 JPY
192,979,000 JPY
373,030,000 JPY
Allowance for doubtful accounts
-262,950,000 JPY
-45,283,000 JPY
-160,150,000 JPY
-47,834,000 JPY
Current assets
15,065,314,000 JPY
19,278,777,000 JPY
13,926,754,000 JPY
18,381,742,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
4,530,695,000 JPY
4,674,223,000 JPY
Buildings and structures
16,748,789,000 JPY
16,161,343,000 JPY
Accumulated depreciation
-10,457,245,000 JPY
-9,999,089,000 JPY
Buildings and structures, net
6,291,543,000 JPY
6,162,253,000 JPY
Own-used assets
Machinery, equipment and vehicles
26,405,849,000 JPY
25,823,618,000 JPY
Accumulated depreciation
-19,672,149,000 JPY
-19,184,678,000 JPY
Machinery, equipment and vehicles, net
6,733,699,000 JPY
6,638,939,000 JPY
Land
8,048,895,000 JPY
8,227,273,000 JPY
8,048,895,000 JPY
8,214,737,000 JPY
Leased assets
Leased assets, net
86,497,000 JPY
226,235,000 JPY
Construction in progress
14,535,000 JPY
JPY
Other
2,805,028,000 JPY
3,415,788,000 JPY
Accumulated depreciation
-2,170,961,000 JPY
-2,416,201,000 JPY
Other, net
634,067,000 JPY
999,586,000 JPY
Property, plant and equipment
17,689,148,000 JPY
21,886,584,000 JPY
18,180,217,000 JPY
22,015,517,000 JPY
Vehicles
Vehicles, net
17,030,000 JPY
19,035,000 JPY
Intangible assets
Goodwill
190,998,000 JPY
190,998,000 JPY
JPY
JPY
245,569,000 JPY
245,569,000 JPY
JPY
JPY
Other intangible assets
Other
490,401,000 JPY
525,406,000 JPY
Telephone subscription right
12,181,000 JPY
12,181,000 JPY
Leasehold interests in land
73,206,000 JPY
73,206,000 JPY
Intangible assets
116,471,000 JPY
681,399,000 JPY
139,564,000 JPY
770,975,000 JPY
Software
31,083,000 JPY
50,198,000 JPY
Investments and other assets
32,869,084,000 JPY
29,584,520,000 JPY
26,961,682,000 JPY
23,656,861,000 JPY
Investment securities
28,437,838,000 JPY
28,635,048,000 JPY
22,522,878,000 JPY
22,618,923,000 JPY
Investments in capital
578,730,000 JPY
601,130,000 JPY
Long-term loans receivable
1,957,000 JPY
1,957,000 JPY
Long-term prepaid expenses
40,200,000 JPY
58,127,000 JPY
Allowance for doubtful accounts
-32,735,000 JPY
-19,351,000 JPY
-42,852,000 JPY
-14,758,000 JPY
Other
25,935,000 JPY
923,668,000 JPY
7,935,000 JPY
1,001,287,000 JPY
Investments and other assets
Distressed receivables
13,545,000 JPY
8,136,000 JPY
Non-current assets
50,674,704,000 JPY
52,152,504,000 JPY
45,281,464,000 JPY
46,443,355,000 JPY
Assets
65,740,018,000 JPY
71,431,282,000 JPY
47,972,919,000 JPY
1,502,595,000 JPY
49,475,515,000 JPY
21,955,766,000 JPY
59,208,219,000 JPY
45,119,671,000 JPY
64,825,097,000 JPY
1,522,886,000 JPY
46,642,558,000 JPY
18,182,539,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
13,187,910,000 JPY
11,895,729,000 JPY
Short-term borrowings
147,000,000 JPY
421,584,000 JPY
1,738,000,000 JPY
2,143,845,000 JPY
Deposits received
182,516,000 JPY
165,276,000 JPY
Income taxes payable
241,360,000 JPY
313,024,000 JPY
69,634,000 JPY
152,910,000 JPY
Accounts payable - other
659,522,000 JPY
303,628,000 JPY
Lease liabilities
9,327,000 JPY
62,520,000 JPY
Current portion of long-term borrowings
415,000,000 JPY
415,000,000 JPY
565,000,000 JPY
565,000,000 JPY
Accrued expenses
1,451,347,000 JPY
1,505,328,000 JPY
Provisions
Provision for bonuses
101,830,000 JPY
135,324,000 JPY
164,142,000 JPY
198,781,000 JPY
Other
137,222,000 JPY
3,043,825,000 JPY
207,827,000 JPY
2,725,238,000 JPY
Current liabilities
13,688,133,000 JPY
17,516,670,000 JPY
14,040,057,000 JPY
17,681,506,000 JPY
Non-current liabilities
Long-term borrowings
450,000,000 JPY
450,000,000 JPY
865,000,000 JPY
865,000,000 JPY
Lease liabilities
84,087,000 JPY
186,670,000 JPY
Retirement benefit liability
2,052,035,000 JPY
2,056,210,000 JPY
Non-current liabilities
9,125,807,000 JPY
9,669,967,000 JPY
7,656,530,000 JPY
8,382,453,000 JPY
Asset retirement obligations
36,558,000 JPY
36,123,000 JPY
Other
396,886,000 JPY
596,340,000 JPY
Liabilities
22,813,941,000 JPY
27,186,638,000 JPY
21,696,587,000 JPY
26,063,959,000 JPY
Liabilities and net assets
Shareholders' equity
28,860,110,000 JPY
30,315,296,000 JPY
27,985,394,000 JPY
29,453,127,000 JPY
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
8,833,597,000 JPY
10,288,782,000 JPY
7,977,574,000 JPY
9,445,306,000 JPY
Treasury shares
-960,166,000 JPY
-960,166,000 JPY
-978,859,000 JPY
-978,859,000 JPY
Valuation and translation adjustments
14,056,234,000 JPY
13,882,951,000 JPY
9,501,400,000 JPY
9,250,396,000 JPY
Valuation difference on available-for-sale securities
14,056,234,000 JPY
14,091,589,000 JPY
9,501,400,000 JPY
9,524,316,000 JPY
Foreign currency translation adjustment
48,751,000 JPY
84,056,000 JPY
Share acquisition rights
9,732,000 JPY
9,732,000 JPY
24,836,000 JPY
24,836,000 JPY
Non-controlling interests
36,663,000 JPY
32,777,000 JPY
Net assets
36,663,000 JPY
30,315,296,000 JPY
14,091,589,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
28,860,110,000 JPY
10,288,782,000 JPY
42,926,076,000 JPY
44,244,644,000 JPY
14,056,234,000 JPY
9,732,000 JPY
16,986,679,000 JPY
9,732,000 JPY
9,160,000,000 JPY
-257,388,000 JPY
4,000,000,000 JPY
1,620,087,000 JPY
-960,166,000 JPY
13,882,951,000 JPY
14,056,234,000 JPY
8,833,597,000 JPY
-960,166,000 JPY
1,246,759,000 JPY
48,751,000 JPY
4,000,000,000 JPY
-3,193,249,000 JPY
37,511,631,000 JPY
38,761,137,000 JPY
24,836,000 JPY
24,836,000 JPY
9,160,000,000 JPY
9,250,396,000 JPY
9,501,400,000 JPY
1,655,387,000 JPY
7,977,574,000 JPY
1,246,759,000 JPY
84,056,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,084,573,000 JPY
9,501,400,000 JPY
29,453,127,000 JPY
9,524,316,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
-978,859,000 JPY
-978,859,000 JPY
-357,976,000 JPY
32,777,000 JPY
16,986,679,000 JPY
27,985,394,000 JPY
9,445,306,000 JPY
-982,797,000 JPY
6,503,271,000 JPY
1,246,759,000 JPY
16,986,679,000 JPY
9,160,000,000 JPY
8,692,035,000 JPY
-4,737,419,000 JPY
4,000,000,000 JPY
6,472,645,000 JPY
28,922,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
27,324,929,000 JPY
28,922,000 JPY
283,168,000 JPY
-982,797,000 JPY
6,500,397,000 JPY
25,188,000 JPY
33,826,497,000 JPY
4,000,000,000 JPY
-286,041,000 JPY
35,250,426,000 JPY
6,472,645,000 JPY
1,651,707,000 JPY
28,695,918,000 JPY
7,321,047,000 JPY
Liabilities and net assets
65,740,018,000 JPY
71,431,282,000 JPY
59,208,219,000 JPY
64,825,097,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-257,388,000 JPY
-357,976,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.