Statement Of Unitholders' Equity

Medrx Co.,Ltd. - Filing #7727577

Concept	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	1,945,177,000 JPY	4,867,739,000 JPY	—	4,867,739,000 JPY	1,930,183,000 JPY	-8,221,100,000 JPY	2,019,924,000 JPY	—	2,034,061,000 JPY	—	89,741,000 JPY	—	4,867,739,000 JPY	89,741,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-857,000 JPY	-8,236,094,000 JPY	-857,000 JPY	5,298,539,000 JPY	5,298,539,000 JPY	-8,236,094,000 JPY	—	—	—	—	—	—	—	—	—	—	—	2,593,058,000 JPY	2,506,512,000 JPY	—	—	75,421,000 JPY	75,421,000 JPY	-3,598,000 JPY	JPY	-7,253,766,000 JPY	-3,598,000 JPY	5,101,101,000 JPY	5,101,101,000 JPY	—	-7,253,766,000 JPY	JPY	2,434,689,000 JPY	JPY	4,670,301,000 JPY	4,670,301,000 JPY	4,670,301,000 JPY	2,517,636,000 JPY	-7,336,713,000 JPY	—	—	—	—	—	12,260,000 JPY	4,183,987,000 JPY	4,614,787,000 JPY	-5,677,889,000 JPY	-6,077,631,000 JPY	12,260,000 JPY	38,689,000 JPY	4,183,987,000 JPY	4,183,987,000 JPY	3,120,885,000 JPY	38,689,000 JPY	391,000 JPY	12,652,000 JPY	12,260,000 JPY	3,171,835,000 JPY	4,614,787,000 JPY	2,772,484,000 JPY	2,721,143,000 JPY	-5,677,889,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	17,061,000 JPY	—	—	—	—	14,319,000 JPY	—	14,319,000 JPY	—	14,319,000 JPY	—	—	—	—	—	—	—	—	2,741,000 JPY	2,741,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-12,260,000 JPY	—	-12,260,000 JPY	—	—	—	—	—	36,731,000 JPY	20,480,000 JPY	—	—	24,470,000 JPY	36,731,000 JPY	—	—	—	—	—	—	—	—	-3,990,000 JPY	—	—	—	—	—	—	—	—	—	-16,251,000 JPY	—	—	-12,260,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	-472,450,000 JPY	—	—	—	—	-573,133,000 JPY	—	14,319,000 JPY	—	14,319,000 JPY	—	—	-982,328,000 JPY	-489,512,000 JPY	197,437,000 JPY	197,437,000 JPY	197,437,000 JPY	-587,453,000 JPY	2,741,000 JPY	2,741,000 JPY	-982,328,000 JPY	-884,387,000 JPY	197,437,000 JPY	197,437,000 JPY	—	—	—	—	—	—	-1,575,876,000 JPY	-12,260,000 JPY	486,314,000 JPY	-12,260,000 JPY	-1,575,876,000 JPY	486,314,000 JPY	486,314,000 JPY	-603,248,000 JPY	486,314,000 JPY	36,731,000 JPY	-265,972,000 JPY	—	—	-578,777,000 JPY	36,731,000 JPY	—	—	—	—	—	—	—	—	-3,990,000 JPY	—	—	—	—	—	—	—	—	—	-16,251,000 JPY	-286,453,000 JPY	486,314,000 JPY	-12,260,000 JPY	-1,259,081,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—