Semi-Annual Consolidated Statement Of Changes In Equity

Cookpad Inc. - Filing #7727576

Concept	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	5,284,567,000 JPY	JPY	—	1,989,000 JPY	—	5,283,992,000 JPY	—	5,283,992,000 JPY	—	23,376,457,000 JPY	—	23,378,446,000 JPY	—	JPY	12,809,902,000 JPY	-2,006,000 JPY	—	—	—	—	—	12,809,902,000 JPY	23,393,105,000 JPY	—	—	—	—	—	—	—	—	2,542,000 JPY	—	—	12,860,720,000 JPY	—	5,267,483,000 JPY	23,405,556,000 JPY	12,860,720,000 JPY	2,542,000 JPY	5,266,908,000 JPY	-2,006,000 JPY	9,909,000 JPY	5,266,908,000 JPY	-2,006,000 JPY	5,230,172,000 JPY	11,123,760,000 JPY	169,759,000 JPY	55,512,000 JPY	5,229,597,000 JPY	5,229,597,000 JPY	21,581,523,000 JPY	169,759,000 JPY	21,806,795,000 JPY	11,123,760,000 JPY
Changes during period
Issuance of new shares	—	—	34,169,000 JPY	—	JPY	—	JPY	—	17,084,000 JPY	—	17,084,000 JPY	—	34,169,000 JPY	—	—	—	JPY	JPY	JPY	JPY	17,084,000 JPY	—	—	JPY	JPY	JPY	37,311,000 JPY	JPY	JPY	37,311,000 JPY	74,622,000 JPY	—	37,311,000 JPY	JPY	—	74,622,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	-1,071,536,000 JPY	—	JPY	—	-1,071,536,000 JPY	—	JPY	—	JPY	—	-1,071,536,000 JPY	—	—	—	JPY	JPY	JPY	-1,071,536,000 JPY	JPY	—	—	-1,069,028,000 JPY	JPY	JPY	JPY	JPY	-1,069,028,000 JPY	JPY	-1,069,028,000 JPY	—	JPY	JPY	—	-1,069,028,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	-10,461,000 JPY	—	-7,919,000 JPY	—	JPY	—	JPY	—	JPY	—	JPY	—	—	—	JPY	-2,542,000 JPY	-2,542,000 JPY	JPY	JPY	—	—	JPY	JPY	-167,217,000 JPY	JPY	-167,217,000 JPY	JPY	JPY	JPY	—	JPY	-45,603,000 JPY	—	-212,821,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	-27,109,000 JPY	—	-7,919,000 JPY	—	-50,817,000 JPY	—	17,084,000 JPY	—	17,084,000 JPY	—	-16,648,000 JPY	—	—	—	JPY	-2,542,000 JPY	-2,542,000 JPY	-50,817,000 JPY	17,084,000 JPY	—	—	1,736,959,000 JPY	JPY	-167,217,000 JPY	37,311,000 JPY	-167,217,000 JPY	1,736,959,000 JPY	37,311,000 JPY	1,811,581,000 JPY	—	37,311,000 JPY	-45,603,000 JPY	—	1,598,760,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—