Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,492,516,000 JPY
1,394,440,000 JPY
1,639,503,000 JPY
2,569,728,000 JPY
Accounts receivable - trade
1,330,019,000 JPY
1,095,281,000 JPY
1,016,206,000 JPY
1,177,271,000 JPY
Supplies
17,247,000 JPY
13,208,000 JPY
11,237,000 JPY
15,774,000 JPY
Allowance for doubtful accounts
-1,107,000 JPY
-742,000 JPY
Current assets
4,164,003,000 JPY
2,798,135,000 JPY
2,796,925,000 JPY
3,922,464,000 JPY
Other
300,968,000 JPY
192,777,000 JPY
38,209,000 JPY
142,588,000 JPY
Non-current assets
Property, plant and equipment
11,068,979,000 JPY
10,942,110,000 JPY
10,507,180,000 JPY
10,637,388,000 JPY
Land
2,195,963,000 JPY
2,195,963,000 JPY
2,195,963,000 JPY
2,195,963,000 JPY
Buildings
Buildings, net
595,419,000 JPY
428,643,000 JPY
Construction in progress
440,192,000 JPY
440,192,000 JPY
210,744,000 JPY
210,744,000 JPY
Structures
Structures, net
545,466,000 JPY
363,760,000 JPY
Machinery and equipment
Machinery and equipment, net
181,060,000 JPY
93,686,000 JPY
Accumulated depreciation
-7,224,810,000 JPY
-6,319,054,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
32,776,000 JPY
23,262,000 JPY
22,104,000 JPY
32,411,000 JPY
Vehicles
Vehicles, net
69,976,000 JPY
93,301,000 JPY
Intangible assets
Intangible assets
229,527,000 JPY
151,464,000 JPY
63,996,000 JPY
138,088,000 JPY
Software
7,449,000 JPY
5,842,000 JPY
Trademark right
69,000 JPY
90,000 JPY
Other
143,945,000 JPY
58,062,000 JPY
Other intangible assets
Investments and other assets
194,980,000 JPY
277,107,000 JPY
255,291,000 JPY
121,878,000 JPY
Investment securities
4,460,000 JPY
4,065,000 JPY
Shares of subsidiaries and associates
77,445,000 JPY
77,445,000 JPY
Long-term loans receivable from subsidiaries and associates
31,640,000 JPY
46,596,000 JPY
Long-term prepaid expenses
750,000 JPY
750,000 JPY
Other
186,729,000 JPY
125,260,000 JPY
94,599,000 JPY
115,171,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
29,805,000 JPY
29,805,000 JPY
Long-term loans receivable from employees
1,820,000 JPY
2,030,000 JPY
Non-current assets
11,493,487,000 JPY
11,370,682,000 JPY
10,826,468,000 JPY
10,897,355,000 JPY
Other assets
Deferred assets
Deferred assets
JPY
JPY
76,000 JPY
76,000 JPY
Bond issuance costs
JPY
JPY
76,000 JPY
76,000 JPY
Other assets
Assets
15,657,490,000 JPY
14,168,817,000 JPY
13,623,470,000 JPY
14,819,896,000 JPY
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,390,980,000 JPY
4,386,076,000 JPY
4,888,222,000 JPY
4,892,424,000 JPY
Long-term borrowings
2,869,132,000 JPY
2,869,132,000 JPY
3,258,560,000 JPY
3,258,560,000 JPY
Other
42,184,000 JPY
6,343,000 JPY
17,717,000 JPY
52,963,000 JPY
Lease liabilities
1,375,513,000 JPY
1,375,513,000 JPY
1,473,819,000 JPY
1,473,819,000 JPY
Asset retirement obligations
35,841,000 JPY
35,246,000 JPY
Provision for retirement benefits
99,246,000 JPY
92,752,000 JPY
Provisions
Current liabilities
3,332,154,000 JPY
3,268,011,000 JPY
2,840,602,000 JPY
2,884,675,000 JPY
Accounts payable - trade
879,047,000 JPY
970,746,000 JPY
864,622,000 JPY
772,906,000 JPY
Short-term borrowings
420,000,000 JPY
420,000,000 JPY
120,000,000 JPY
120,000,000 JPY
Accounts payable - other
32,334,000 JPY
63,654,000 JPY
Accrued expenses
78,836,000 JPY
71,844,000 JPY
Income taxes payable
321,360,000 JPY
293,655,000 JPY
139,591,000 JPY
167,785,000 JPY
Advances received
27,531,000 JPY
22,553,000 JPY
Deposits received
31,960,000 JPY
29,103,000 JPY
Other
271,138,000 JPY
467,000 JPY
30,908,000 JPY
303,381,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
30,000,000 JPY
30,000,000 JPY
Current portion of long-term borrowings
974,806,000 JPY
974,806,000 JPY
1,191,660,000 JPY
1,191,660,000 JPY
Lease liabilities
422,056,000 JPY
422,056,000 JPY
267,913,000 JPY
267,913,000 JPY
Deposits received
Provisions
Provision for bonuses
29,512,000 JPY
8,892,000 JPY
8,750,000 JPY
24,834,000 JPY
Liabilities
7,723,135,000 JPY
7,654,088,000 JPY
7,728,825,000 JPY
7,777,099,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,875,001,000 JPY
6,515,436,000 JPY
5,895,625,000 JPY
7,022,662,000 JPY
Share capital
600,440,000 JPY
600,440,000 JPY
600,440,000 JPY
600,440,000 JPY
Capital surplus
526,599,000 JPY
526,599,000 JPY
526,599,000 JPY
526,599,000 JPY
Legal capital surplus
503,440,000 JPY
503,440,000 JPY
Other capital surplus
23,159,000 JPY
23,159,000 JPY
Retained earnings
6,748,346,000 JPY
5,388,781,000 JPY
4,768,969,000 JPY
5,896,007,000 JPY
Other retained earnings
Retained earnings brought forward
5,387,429,000 JPY
4,767,165,000 JPY
Treasury shares
-384,000 JPY
-384,000 JPY
-384,000 JPY
-384,000 JPY
Valuation and translation adjustments
59,353,000 JPY
-707,000 JPY
-980,000 JPY
20,133,000 JPY
Valuation difference on available-for-sale securities
-707,000 JPY
-707,000 JPY
-980,000 JPY
-980,000 JPY
Net assets
-707,000 JPY
7,875,001,000 JPY
-707,000 JPY
526,599,000 JPY
23,159,000 JPY
503,440,000 JPY
526,599,000 JPY
1,352,000 JPY
7,934,354,000 JPY
6,515,436,000 JPY
6,748,346,000 JPY
-384,000 JPY
6,514,729,000 JPY
59,353,000 JPY
-707,000 JPY
5,388,781,000 JPY
-384,000 JPY
60,060,000 JPY
600,440,000 JPY
600,440,000 JPY
5,387,429,000 JPY
5,895,625,000 JPY
5,896,007,000 JPY
20,133,000 JPY
-980,000 JPY
4,768,969,000 JPY
21,113,000 JPY
600,440,000 JPY
600,440,000 JPY
5,894,644,000 JPY
23,159,000 JPY
4,767,165,000 JPY
-980,000 JPY
7,022,662,000 JPY
-980,000 JPY
526,599,000 JPY
526,599,000 JPY
-384,000 JPY
-384,000 JPY
1,803,000 JPY
7,042,796,000 JPY
503,440,000 JPY
-384,000 JPY
-736,000 JPY
526,599,000 JPY
5,156,915,000 JPY
4,242,656,000 JPY
23,159,000 JPY
-736,000 JPY
600,440,000 JPY
72,736,000 JPY
503,440,000 JPY
526,599,000 JPY
5,371,512,000 JPY
-384,000 JPY
2,199,000 JPY
72,000,000 JPY
-736,000 JPY
5,370,775,000 JPY
600,440,000 JPY
6,355,571,000 JPY
6,283,571,000 JPY
4,244,856,000 JPY
Liabilities and net assets
15,657,490,000 JPY
14,168,817,000 JPY
13,623,470,000 JPY
14,819,896,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.