Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Balance sheet
Balance sheet
Assets
Current assets
5,299,000,000 JPY
5,000,000,000 JPY
4,203,000,000 JPY
4,684,000,000 JPY
Cash and deposits
2,963,000,000 JPY
2,687,000,000 JPY
2,071,000,000 JPY
2,465,000,000 JPY
Accounts receivable - trade
323,000,000 JPY
354,000,000 JPY
318,000,000 JPY
287,000,000 JPY
Inventories
219,000,000 JPY
208,000,000 JPY
Prepaid expenses
287,000,000 JPY
267,000,000 JPY
237,000,000 JPY
254,000,000 JPY
Merchandise
46,000,000 JPY
45,000,000 JPY
48,000,000 JPY
49,000,000 JPY
Other
147,000,000 JPY
10,000,000 JPY
28,000,000 JPY
174,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Non-current assets
Property, plant and equipment
9,357,000,000 JPY
8,871,000,000 JPY
9,365,000,000 JPY
9,984,000,000 JPY
Land
1,390,000,000 JPY
1,390,000,000 JPY
1,390,000,000 JPY
1,390,000,000 JPY
Buildings
12,439,000,000 JPY
11,908,000,000 JPY
Accumulated depreciation
-5,393,000,000 JPY
-4,779,000,000 JPY
Accumulated impairment
-671,000,000 JPY
-520,000,000 JPY
Buildings, net
6,373,000,000 JPY
6,607,000,000 JPY
Leased assets, net
39,000,000 JPY
31,000,000 JPY
Construction in progress
25,000,000 JPY
25,000,000 JPY
38,000,000 JPY
40,000,000 JPY
Other, net
44,000,000 JPY
36,000,000 JPY
Structures
431,000,000 JPY
428,000,000 JPY
Accumulated depreciation
-338,000,000 JPY
-323,000,000 JPY
Accumulated impairment
-17,000,000 JPY
-17,000,000 JPY
Structures, net
75,000,000 JPY
87,000,000 JPY
Machinery and equipment
0 JPY
0 JPY
Accumulated depreciation
0 JPY
0 JPY
Accumulated impairment
0 JPY
0 JPY
Machinery and equipment, net
JPY
JPY
Other
308,000,000 JPY
5,000,000 JPY
5,000,000 JPY
286,000,000 JPY
Accumulated depreciation
-263,000,000 JPY
-249,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
299,000,000 JPY
277,000,000 JPY
Accumulated depreciation
-249,000,000 JPY
-236,000,000 JPY
Accumulated impairment
-10,000,000 JPY
-9,000,000 JPY
Tools, furniture and fixtures
4,828,000,000 JPY
4,703,000,000 JPY
4,491,000,000 JPY
4,621,000,000 JPY
Accumulated depreciation
-3,694,000,000 JPY
-3,607,000,000 JPY
-3,191,000,000 JPY
-3,258,000,000 JPY
Accumulated impairment
-136,000,000 JPY
-134,000,000 JPY
-95,000,000 JPY
-96,000,000 JPY
Tools, furniture and fixtures, net
997,000,000 JPY
961,000,000 JPY
1,204,000,000 JPY
1,266,000,000 JPY
Vehicles
2,000,000 JPY
2,000,000 JPY
Accumulated depreciation
-2,000,000 JPY
-2,000,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
63,000,000 JPY
63,000,000 JPY
63,000,000 JPY
64,000,000 JPY
Software
42,000,000 JPY
52,000,000 JPY
Telephone subscription right
11,000,000 JPY
11,000,000 JPY
Investments and other assets
Shares of subsidiaries and associates
676,000,000 JPY
761,000,000 JPY
980,000,000 JPY
735,000,000 JPY
Investment securities
1,261,000,000 JPY
1,261,000,000 JPY
1,236,000,000 JPY
1,236,000,000 JPY
Investments in capital
3,000,000 JPY
0 JPY
Investments and other assets
6,855,000,000 JPY
6,734,000,000 JPY
6,569,000,000 JPY
6,496,000,000 JPY
Long-term loans receivable
17,000,000 JPY
26,000,000 JPY
Long-term loans receivable from subsidiaries and associates
361,000,000 JPY
223,000,000 JPY
Long-term prepaid expenses
119,000,000 JPY
59,000,000 JPY
Other
594,000,000 JPY
334,000,000 JPY
229,000,000 JPY
326,000,000 JPY
Allowance for doubtful accounts
-10,000,000 JPY
-253,000,000 JPY
-148,000,000 JPY
-11,000,000 JPY
Non-current assets
16,276,000,000 JPY
15,668,000,000 JPY
15,998,000,000 JPY
16,545,000,000 JPY
Other assets
Current assets
Short-term loans receivable
10,000,000 JPY
11,000,000 JPY
Accounts receivable - other
36,000,000 JPY
51,000,000 JPY
Raw materials and supplies
173,000,000 JPY
108,000,000 JPY
85,000,000 JPY
159,000,000 JPY
Advances paid
98,000,000 JPY
98,000,000 JPY
Deferred assets
Deferred assets
JPY
JPY
0 JPY
0 JPY
Bond issuance costs
JPY
0 JPY
Other assets
Assets
547,000,000 JPY
12,820,000,000 JPY
21,575,000,000 JPY
20,669,000,000 JPY
8,208,000,000 JPY
13,367,000,000 JPY
13,673,000,000 JPY
337,000,000 JPY
13,336,000,000 JPY
20,202,000,000 JPY
7,557,000,000 JPY
21,231,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,905,000,000 JPY
5,516,000,000 JPY
6,316,000,000 JPY
6,969,000,000 JPY
Long-term borrowings
4,609,000,000 JPY
4,282,000,000 JPY
5,106,000,000 JPY
5,705,000,000 JPY
Lease liabilities
33,000,000 JPY
33,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Asset retirement obligations
926,000,000 JPY
893,000,000 JPY
864,000,000 JPY
893,000,000 JPY
Long-term guarantee deposits
306,000,000 JPY
320,000,000 JPY
Current liabilities
6,553,000,000 JPY
6,103,000,000 JPY
6,580,000,000 JPY
7,058,000,000 JPY
Accounts payable - trade
1,492,000,000 JPY
1,424,000,000 JPY
1,306,000,000 JPY
1,380,000,000 JPY
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Accounts payable - other
1,200,000,000 JPY
1,150,000,000 JPY
1,071,000,000 JPY
1,128,000,000 JPY
Accrued expenses
479,000,000 JPY
457,000,000 JPY
434,000,000 JPY
463,000,000 JPY
Income taxes payable
552,000,000 JPY
533,000,000 JPY
541,000,000 JPY
559,000,000 JPY
Advances received
0 JPY
0 JPY
Accrued consumption taxes
274,000,000 JPY
263,000,000 JPY
350,000,000 JPY
369,000,000 JPY
Deposits received
38,000,000 JPY
41,000,000 JPY
Unearned revenue
2,000,000 JPY
2,000,000 JPY
Other
82,000,000 JPY
19,000,000 JPY
13,000,000 JPY
78,000,000 JPY
Asset retirement obligations
1,000,000 JPY
1,000,000 JPY
2,000,000 JPY
6,000,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
692,000,000 JPY
692,000,000 JPY
Current portion of long-term borrowings
2,240,000,000 JPY
1,968,000,000 JPY
2,003,000,000 JPY
2,275,000,000 JPY
Lease liabilities
12,000,000 JPY
13,000,000 JPY
Deposits received
Provisions
Provision for bonuses
75,000,000 JPY
75,000,000 JPY
60,000,000 JPY
60,000,000 JPY
Liabilities
12,459,000,000 JPY
11,619,000,000 JPY
12,896,000,000 JPY
14,028,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,056,000,000 JPY
9,013,000,000 JPY
7,286,000,000 JPY
7,158,000,000 JPY
Share capital
2,125,000,000 JPY
2,125,000,000 JPY
1,705,000,000 JPY
1,705,000,000 JPY
Capital surplus
2,007,000,000 JPY
2,005,000,000 JPY
1,584,000,000 JPY
1,584,000,000 JPY
Legal capital surplus
2,005,000,000 JPY
1,584,000,000 JPY
Retained earnings
5,800,000,000 JPY
5,758,000,000 JPY
4,871,000,000 JPY
4,743,000,000 JPY
Legal retained earnings
18,000,000 JPY
18,000,000 JPY
Other retained earnings
Retained earnings brought forward
5,556,000,000 JPY
4,669,000,000 JPY
Treasury shares
-876,000,000 JPY
-876,000,000 JPY
-875,000,000 JPY
-875,000,000 JPY
Valuation and translation adjustments
41,000,000 JPY
17,000,000 JPY
0 JPY
14,000,000 JPY
Valuation difference on available-for-sale securities
17,000,000 JPY
17,000,000 JPY
0 JPY
0 JPY
Share acquisition rights
18,000,000 JPY
18,000,000 JPY
18,000,000 JPY
18,000,000 JPY
Net assets
JPY
17,000,000 JPY
9,056,000,000 JPY
18,000,000 JPY
17,000,000 JPY
18,000,000 JPY
2,005,000,000 JPY
2,007,000,000 JPY
9,116,000,000 JPY
9,013,000,000 JPY
184,000,000 JPY
5,800,000,000 JPY
-876,000,000 JPY
9,049,000,000 JPY
41,000,000 JPY
17,000,000 JPY
-876,000,000 JPY
18,000,000 JPY
24,000,000 JPY
2,125,000,000 JPY
2,125,000,000 JPY
5,556,000,000 JPY
7,286,000,000 JPY
4,743,000,000 JPY
18,000,000 JPY
184,000,000 JPY
14,000,000 JPY
0 JPY
18,000,000 JPY
13,000,000 JPY
1,705,000,000 JPY
1,705,000,000 JPY
7,305,000,000 JPY
4,669,000,000 JPY
0 JPY
7,158,000,000 JPY
0 JPY
1,584,000,000 JPY
-875,000,000 JPY
-875,000,000 JPY
7,202,000,000 JPY
11,000,000 JPY
18,000,000 JPY
1,584,000,000 JPY
0 JPY
-28,000,000 JPY
18,000,000 JPY
1,381,000,000 JPY
184,000,000 JPY
1,501,000,000 JPY
-28,000,000 JPY
3,819,000,000 JPY
11,000,000 JPY
1,381,000,000 JPY
6,904,000,000 JPY
0 JPY
0 JPY
-28,000,000 JPY
11,000,000 JPY
27,000,000 JPY
3,986,000,000 JPY
10,000,000 JPY
6,886,000,000 JPY
1,501,000,000 JPY
6,890,000,000 JPY
6,869,000,000 JPY
Liabilities and net assets
21,575,000,000 JPY
20,669,000,000 JPY
20,202,000,000 JPY
21,231,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.