Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,533,834,000 JPY
1,479,090,000 JPY
1,417,292,000 JPY
1,508,529,000 JPY
Accounts receivable - trade
2,072,300,000 JPY
2,029,112,000 JPY
1,700,782,000 JPY
1,715,999,000 JPY
Prepaid expenses
151,163,000 JPY
98,980,000 JPY
Work in process
1,415,000 JPY
1,415,000 JPY
1,119,000 JPY
1,119,000 JPY
Supplies
53,752,000 JPY
52,479,000 JPY
13,957,000 JPY
14,344,000 JPY
Merchandise
3,290,809,000 JPY
3,290,159,000 JPY
2,490,345,000 JPY
2,490,901,000 JPY
Allowance for doubtful accounts
-1,083,000 JPY
-1,083,000 JPY
-1,874,000 JPY
-1,874,000 JPY
Other
801,355,000 JPY
644,478,000 JPY
212,173,000 JPY
310,027,000 JPY
Current assets
7,859,511,000 JPY
7,753,943,000 JPY
6,045,830,000 JPY
6,153,905,000 JPY
Non-current assets
2,946,063,000 JPY
2,684,302,000 JPY
2,437,552,000 JPY
2,558,441,000 JPY
Property, plant and equipment
694,386,000 JPY
480,078,000 JPY
531,192,000 JPY
669,927,000 JPY
Buildings
850,147,000 JPY
755,358,000 JPY
Buildings, net
50,472,000 JPY
53,016,000 JPY
Leased assets, net
5,067,000 JPY
9,444,000 JPY
Construction in progress
JPY
3,009,000 JPY
Accumulated depreciation
-411,059,000 JPY
-504,800,000 JPY
Other
245,332,000 JPY
399,778,000 JPY
Intangible assets
1,344,087,000 JPY
1,277,747,000 JPY
983,522,000 JPY
1,025,419,000 JPY
Goodwill
44,251,000 JPY
40,314,000 JPY
Leasehold interests in land
100,000,000 JPY
100,000,000 JPY
Software
1,075,492,000 JPY
1,053,390,000 JPY
588,090,000 JPY
600,229,000 JPY
Trademark right
873,000 JPY
1,172,000 JPY
Other
224,342,000 JPY
123,483,000 JPY
294,260,000 JPY
384,875,000 JPY
Other assets
Investment securities
279,579,000 JPY
252,049,000 JPY
311,554,000 JPY
311,554,000 JPY
Long-term loans receivable
475,000 JPY
376,000 JPY
Long-term prepaid expenses
111,009,000 JPY
49,380,000 JPY
Allowance for doubtful accounts
-6,575,000 JPY
-287,077,000 JPY
-162,479,000 JPY
-8,580,000 JPY
Investments and other assets
907,589,000 JPY
926,476,000 JPY
922,836,000 JPY
863,094,000 JPY
Shares of subsidiaries and associates
92,530,000 JPY
63,000,000 JPY
Long-term loans receivable from subsidiaries and associates
410,000,000 JPY
300,000,000 JPY
Other
145,485,000 JPY
330,052,000 JPY
332,522,000 JPY
87,380,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
9,966,000 JPY
19,592,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
58,340,000 JPY
73,444,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
6,575,000 JPY
8,580,000 JPY
Other assets
Assets
10,805,575,000 JPY
10,438,245,000 JPY
8,483,382,000 JPY
8,712,346,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
196,224,000 JPY
185,020,000 JPY
173,398,000 JPY
182,716,000 JPY
Other
2,993,000 JPY
2,993,000 JPY
2,891,000 JPY
2,891,000 JPY
Lease liabilities
3,320,000 JPY
3,320,000 JPY
5,473,000 JPY
5,473,000 JPY
Asset retirement obligations
110,161,000 JPY
98,957,000 JPY
98,292,000 JPY
107,609,000 JPY
Provision for retirement benefits for directors (and other officers)
79,750,000 JPY
79,750,000 JPY
66,742,000 JPY
66,742,000 JPY
Current liabilities
4,589,836,000 JPY
4,205,555,000 JPY
2,899,780,000 JPY
3,112,461,000 JPY
Accounts payable - trade
1,954,141,000 JPY
1,949,754,000 JPY
1,458,554,000 JPY
1,461,204,000 JPY
Short-term borrowings
950,000,000 JPY
950,000,000 JPY
JPY
JPY
Accounts payable - other
520,308,000 JPY
501,039,000 JPY
636,012,000 JPY
626,266,000 JPY
Accrued expenses
54,830,000 JPY
62,457,000 JPY
Income taxes payable
325,908,000 JPY
324,632,000 JPY
281,594,000 JPY
282,593,000 JPY
Advances received
49,443,000 JPY
91,685,000 JPY
Accrued consumption taxes
81,315,000 JPY
34,903,000 JPY
Deposits received
52,342,000 JPY
47,980,000 JPY
Other
588,469,000 JPY
448,936,000 JPY
Asset retirement obligations
1,172,000 JPY
JPY
Current liabilities
Lease liabilities
2,152,000 JPY
2,152,000 JPY
4,723,000 JPY
4,723,000 JPY
Deposits received
Provision for bonuses
56,293,000 JPY
48,654,000 JPY
72,376,000 JPY
79,244,000 JPY
Provisions
Liabilities
4,786,061,000 JPY
4,390,576,000 JPY
3,073,178,000 JPY
3,295,178,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,011,844,000 JPY
6,040,000,000 JPY
5,397,850,000 JPY
5,404,815,000 JPY
Share capital
1,458,953,000 JPY
1,458,953,000 JPY
1,436,289,000 JPY
1,436,289,000 JPY
Capital surplus
2,447,104,000 JPY
2,447,104,000 JPY
2,424,441,000 JPY
2,424,441,000 JPY
Legal capital surplus
1,420,071,000 JPY
1,397,408,000 JPY
Other capital surplus
1,027,033,000 JPY
1,027,033,000 JPY
Retained earnings
2,105,885,000 JPY
2,134,041,000 JPY
1,537,128,000 JPY
1,544,093,000 JPY
Other retained earnings
Retained earnings brought forward
2,134,041,000 JPY
1,537,128,000 JPY
Treasury shares
-98,000 JPY
-98,000 JPY
-9,000 JPY
-9,000 JPY
Valuation and translation adjustments
6,434,000 JPY
6,434,000 JPY
10,557,000 JPY
10,557,000 JPY
Valuation difference on available-for-sale securities
6,434,000 JPY
6,434,000 JPY
10,557,000 JPY
10,557,000 JPY
Share acquisition rights
1,234,000 JPY
1,234,000 JPY
1,796,000 JPY
1,796,000 JPY
Net assets
6,434,000 JPY
6,011,844,000 JPY
1,234,000 JPY
6,434,000 JPY
2,447,104,000 JPY
1,234,000 JPY
1,027,033,000 JPY
1,420,071,000 JPY
2,447,104,000 JPY
6,019,513,000 JPY
6,040,000,000 JPY
2,105,885,000 JPY
-98,000 JPY
6,047,669,000 JPY
6,434,000 JPY
6,434,000 JPY
-98,000 JPY
1,458,953,000 JPY
1,458,953,000 JPY
2,134,041,000 JPY
5,397,850,000 JPY
1,544,093,000 JPY
1,796,000 JPY
10,557,000 JPY
10,557,000 JPY
1,436,289,000 JPY
1,436,289,000 JPY
5,410,203,000 JPY
1,027,033,000 JPY
1,537,128,000 JPY
10,557,000 JPY
5,404,815,000 JPY
10,557,000 JPY
2,424,441,000 JPY
2,424,441,000 JPY
-9,000 JPY
-9,000 JPY
5,417,168,000 JPY
1,796,000 JPY
1,397,408,000 JPY
-9,000 JPY
-2,276,000 JPY
2,392,922,000 JPY
1,084,329,000 JPY
1,197,176,000 JPY
1,027,033,000 JPY
-2,276,000 JPY
1,404,770,000 JPY
2,554,000 JPY
1,365,889,000 JPY
2,392,922,000 JPY
4,994,860,000 JPY
-9,000 JPY
-2,276,000 JPY
-2,276,000 JPY
2,554,000 JPY
4,995,137,000 JPY
1,404,770,000 JPY
4,882,290,000 JPY
4,882,013,000 JPY
Liabilities and net assets
10,805,575,000 JPY
10,438,245,000 JPY
8,483,382,000 JPY
8,712,346,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.