Quarterly Balance Sheet

OPTORUN CO.,LTD. - Filing #7727553

Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
19,893,800,000 JPY
16,980,923,000 JPY
3,195,628,000 JPY
5,357,601,000 JPY
Work in process
20,228,921,000 JPY
17,968,853,000 JPY
4,407,269,000 JPY
7,118,169,000 JPY
Raw materials and supplies
4,878,864,000 JPY
294,656,000 JPY
416,140,000 JPY
1,458,883,000 JPY
Other
3,091,683,000 JPY
209,287,000 JPY
108,972,000 JPY
1,854,135,000 JPY
Allowance for doubtful accounts
-181,290,000 JPY
-126,072,000 JPY
-122,486,000 JPY
-108,297,000 JPY
Current assets
52,255,788,000 JPY
46,940,451,000 JPY
16,431,024,000 JPY
20,173,800,000 JPY
Non-current assets
Property, plant and equipment
2,862,834,000 JPY
243,915,000 JPY
518,268,000 JPY
1,262,051,000 JPY
Property, plant and equipment
Buildings
Buildings, net
116,079,000 JPY
118,036,000 JPY
Structures
Structures, net
418,000 JPY
488,000 JPY
Machinery and equipment
Machinery and equipment, net
45,894,000 JPY
377,013,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
37,566,000 JPY
12,469,000 JPY
Land
868,194,000 JPY
JPY
Leased assets
60,576,000 JPY
17,628,000 JPY
Accumulated depreciation
-16,619,000 JPY
-7,367,000 JPY
Leased assets, net
43,957,000 JPY
43,957,000 JPY
10,261,000 JPY
10,261,000 JPY
Construction in progress
JPY
38,634,000 JPY
Other
257,093,000 JPY
151,085,000 JPY
Accumulated depreciation
-153,440,000 JPY
-119,058,000 JPY
Other, net
103,652,000 JPY
32,026,000 JPY
Intangible assets
81,102,000 JPY
4,935,000 JPY
5,349,000 JPY
29,575,000 JPY
Intangible assets
Investments and other assets
1,226,004,000 JPY
3,202,373,000 JPY
2,084,163,000 JPY
265,063,000 JPY
Investments and other assets
Investment securities
215,829,000 JPY
5,451,000 JPY
5,736,000 JPY
44,216,000 JPY
Shares of subsidiaries and associates
1,038,545,000 JPY
1,038,545,000 JPY
Investments in capital
725,374,000 JPY
JPY
Investments in capital of subsidiaries and associates
897,830,000 JPY
897,830,000 JPY
Long-term loans receivable
JPY
6,300,000 JPY
Long-term loans receivable from subsidiaries and associates
1,098,019,000 JPY
JPY
Long-term prepaid expenses
62,906,000 JPY
64,425,000 JPY
Other
247,854,000 JPY
25,659,000 JPY
25,771,000 JPY
200,985,000 JPY
Non-current assets
4,169,940,000 JPY
3,451,224,000 JPY
2,607,781,000 JPY
1,556,690,000 JPY
Assets
56,425,729,000 JPY
50,391,676,000 JPY
19,038,805,000 JPY
21,730,491,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
7,303,432,000 JPY
3,486,248,000 JPY
Short-term borrowings
8,970,637,000 JPY
8,400,000,000 JPY
2,600,000,000 JPY
3,162,424,000 JPY
Income taxes payable
1,757,632,000 JPY
1,494,193,000 JPY
JPY
381,404,000 JPY
Other
1,788,161,000 JPY
730,470,000 JPY
Current liabilities
32,038,328,000 JPY
30,767,679,000 JPY
11,191,806,000 JPY
9,580,369,000 JPY
Non-current liabilities
Long-term borrowings
397,856,000 JPY
397,856,000 JPY
607,598,000 JPY
607,598,000 JPY
Other
9,475,000 JPY
JPY
Non-current liabilities
1,780,637,000 JPY
793,313,000 JPY
980,583,000 JPY
1,516,275,000 JPY
Liabilities
33,818,966,000 JPY
31,560,992,000 JPY
12,172,390,000 JPY
11,096,645,000 JPY
Net assets
Shareholders' equity
Share capital
400,000,000 JPY
400,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Capital surplus
9,052,807,000 JPY
9,058,237,000 JPY
2,500,908,000 JPY
2,495,477,000 JPY
Retained earnings
12,871,295,000 JPY
9,679,828,000 JPY
4,875,468,000 JPY
8,388,470,000 JPY
Treasury shares
-226,755,000 JPY
-226,755,000 JPY
-915,698,000 JPY
-915,698,000 JPY
Shareholders' equity
22,097,346,000 JPY
18,911,310,000 JPY
6,860,678,000 JPY
10,368,249,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
5,451,000 JPY
5,451,000 JPY
5,736,000 JPY
5,736,000 JPY
Deferred gains or losses on hedges
-86,078,000 JPY
-86,078,000 JPY
JPY
JPY
Valuation and translation adjustments
499,521,000 JPY
-80,627,000 JPY
5,736,000 JPY
257,545,000 JPY
Net assets
9,895,000 JPY
-80,627,000 JPY
22,097,346,000 JPY
-86,078,000 JPY
5,451,000 JPY
9,058,237,000 JPY
6,871,437,000 JPY
2,186,800,000 JPY
9,052,807,000 JPY
22,606,763,000 JPY
18,911,310,000 JPY
12,871,295,000 JPY
-226,755,000 JPY
18,830,683,000 JPY
499,521,000 JPY
5,451,000 JPY
9,679,828,000 JPY
-226,755,000 JPY
7,000,000 JPY
580,148,000 JPY
400,000,000 JPY
400,000,000 JPY
-86,078,000 JPY
9,672,828,000 JPY
6,860,678,000 JPY
8,388,470,000 JPY
257,545,000 JPY
5,736,000 JPY
4,875,468,000 JPY
7,000,000 JPY
251,809,000 JPY
400,000,000 JPY
400,000,000 JPY
6,866,414,000 JPY
314,108,000 JPY
4,868,468,000 JPY
5,736,000 JPY
10,368,249,000 JPY
5,736,000 JPY
2,495,477,000 JPY
2,500,908,000 JPY
-915,698,000 JPY
JPY
-915,698,000 JPY
10,633,845,000 JPY
8,050,000 JPY
JPY
2,186,800,000 JPY
-915,698,000 JPY
3,942,000 JPY
7,000,000 JPY
2,500,908,000 JPY
625,751,000 JPY
7,159,369,000 JPY
JPY
3,942,000 JPY
314,108,000 JPY
5,133,520,000 JPY
2,186,800,000 JPY
2,500,908,000 JPY
7,125,730,000 JPY
400,000,000 JPY
-915,698,000 JPY
JPY
629,693,000 JPY
3,942,000 JPY
48,679,000 JPY
7,129,672,000 JPY
400,000,000 JPY
9,144,579,000 JPY
9,822,953,000 JPY
5,140,520,000 JPY
Liabilities and net assets
56,425,729,000 JPY
50,391,676,000 JPY
19,038,805,000 JPY
21,730,491,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.