Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,467,267,000 JPY
15,576,735,000 JPY
14,425,902,000 JPY
15,223,568,000 JPY
Accounts receivable - trade
11,241,811,000 JPY
10,831,861,000 JPY
9,448,974,000 JPY
9,811,252,000 JPY
Accounts receivable - other
130,805,000 JPY
155,721,000 JPY
198,397,000 JPY
176,473,000 JPY
Prepaid expenses
232,067,000 JPY
225,363,000 JPY
Supplies
131,636,000 JPY
123,999,000 JPY
88,513,000 JPY
95,248,000 JPY
Merchandise
6,488,271,000 JPY
6,248,575,000 JPY
4,447,876,000 JPY
4,662,997,000 JPY
Allowance for doubtful accounts
-60,000 JPY
-60,000 JPY
-4,081,000 JPY
-4,081,000 JPY
Other
252,976,000 JPY
6,318,000 JPY
5,666,000 JPY
244,270,000 JPY
Current assets
34,887,253,000 JPY
33,333,777,000 JPY
28,972,410,000 JPY
30,365,352,000 JPY
Non-current assets
Property, plant and equipment
1,079,259,000 JPY
964,719,000 JPY
867,139,000 JPY
983,744,000 JPY
Land
38,900,000 JPY
38,900,000 JPY
Buildings
Buildings, net
840,572,000 JPY
737,779,000 JPY
Structures
Structures, net
40,898,000 JPY
23,395,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
433,599,000 JPY
427,159,000 JPY
Accumulated depreciation
-340,303,000 JPY
-312,366,000 JPY
Tools, furniture and fixtures, net
93,296,000 JPY
82,463,000 JPY
105,591,000 JPY
114,793,000 JPY
Vehicles
9,934,000 JPY
8,550,000 JPY
Accumulated depreciation
-8,768,000 JPY
-8,177,000 JPY
Vehicles, net
1,165,000 JPY
785,000 JPY
372,000 JPY
372,000 JPY
Intangible assets
Intangible assets
166,613,000 JPY
154,319,000 JPY
283,334,000 JPY
311,212,000 JPY
Software
48,423,000 JPY
81,619,000 JPY
Goodwill
111,269,000 JPY
100,327,000 JPY
196,145,000 JPY
222,338,000 JPY
Other
55,344,000 JPY
5,568,000 JPY
5,570,000 JPY
88,874,000 JPY
Other intangible assets
Investments and other assets
Investment securities
89,304,000 JPY
79,304,000 JPY
89,549,000 JPY
99,549,000 JPY
Shares of subsidiaries and associates
854,824,000 JPY
854,824,000 JPY
Investments and other assets
2,456,497,000 JPY
3,203,650,000 JPY
3,115,302,000 JPY
2,361,088,000 JPY
Long-term loans receivable
185,791,000 JPY
185,791,000 JPY
88,275,000 JPY
88,275,000 JPY
Long-term prepaid expenses
54,069,000 JPY
68,939,000 JPY
Other
107,449,000 JPY
1,007,000 JPY
978,000 JPY
122,550,000 JPY
Allowance for doubtful accounts
-2,550,000 JPY
-2,550,000 JPY
-2,550,000 JPY
-2,550,000 JPY
Non-current assets
3,702,371,000 JPY
4,322,689,000 JPY
4,265,776,000 JPY
3,656,046,000 JPY
Other assets
Other assets
Assets
38,589,624,000 JPY
37,656,466,000 JPY
33,238,187,000 JPY
34,021,399,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,947,982,000 JPY
5,906,827,000 JPY
5,808,525,000 JPY
5,840,131,000 JPY
Long-term borrowings
5,014,802,000 JPY
5,014,802,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
Other
173,963,000 JPY
165,395,000 JPY
110,815,000 JPY
113,847,000 JPY
Asset retirement obligations
350,974,000 JPY
331,931,000 JPY
307,984,000 JPY
328,342,000 JPY
Provision for retirement benefits
394,698,000 JPY
389,725,000 JPY
Provisions
Current liabilities
12,985,955,000 JPY
12,474,119,000 JPY
9,731,511,000 JPY
10,259,890,000 JPY
Accounts payable - trade
10,547,772,000 JPY
10,233,099,000 JPY
7,360,023,000 JPY
7,702,057,000 JPY
Short-term borrowings
JPY
JPY
14,802,000 JPY
14,802,000 JPY
Accounts payable - other
470,624,000 JPY
428,198,000 JPY
346,164,000 JPY
388,649,000 JPY
Accrued expenses
382,304,000 JPY
360,945,000 JPY
359,668,000 JPY
380,366,000 JPY
Income taxes payable
559,871,000 JPY
500,177,000 JPY
454,851,000 JPY
500,174,000 JPY
Accrued consumption taxes
13,718,000 JPY
148,029,000 JPY
Deposits received
624,582,000 JPY
770,567,000 JPY
Other
747,021,000 JPY
54,697,000 JPY
30,192,000 JPY
1,007,118,000 JPY
Current liabilities
Deposits received
Provision for bonuses
272,355,000 JPY
252,694,000 JPY
243,538,000 JPY
263,050,000 JPY
Provisions
Liabilities
18,933,938,000 JPY
18,380,946,000 JPY
15,540,037,000 JPY
16,100,022,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,650,745,000 JPY
19,270,578,000 JPY
17,469,627,000 JPY
17,692,853,000 JPY
Share capital
1,148,322,000 JPY
1,148,322,000 JPY
1,148,322,000 JPY
1,148,322,000 JPY
Capital surplus
1,872,489,000 JPY
1,872,489,000 JPY
1,872,489,000 JPY
1,872,489,000 JPY
Legal capital surplus
1,602,729,000 JPY
1,602,729,000 JPY
Other capital surplus
269,759,000 JPY
269,759,000 JPY
Retained earnings
17,240,712,000 JPY
16,860,546,000 JPY
15,059,594,000 JPY
15,282,820,000 JPY
Legal retained earnings
8,078,000 JPY
8,078,000 JPY
Other retained earnings
Retained earnings brought forward
16,852,467,000 JPY
15,051,516,000 JPY
Treasury shares
-610,779,000 JPY
-610,779,000 JPY
-610,779,000 JPY
-610,779,000 JPY
Valuation and translation adjustments
4,940,000 JPY
4,940,000 JPY
5,097,000 JPY
5,097,000 JPY
Valuation difference on available-for-sale securities
4,940,000 JPY
4,940,000 JPY
5,097,000 JPY
5,097,000 JPY
Share acquisition rights
JPY
JPY
223,424,000 JPY
223,424,000 JPY
Net assets
4,940,000 JPY
19,650,745,000 JPY
JPY
4,940,000 JPY
1,872,489,000 JPY
JPY
269,759,000 JPY
1,602,729,000 JPY
1,872,489,000 JPY
19,655,685,000 JPY
19,270,578,000 JPY
17,240,712,000 JPY
-610,779,000 JPY
19,275,519,000 JPY
4,940,000 JPY
4,940,000 JPY
16,860,546,000 JPY
-610,779,000 JPY
8,078,000 JPY
1,148,322,000 JPY
1,148,322,000 JPY
16,852,467,000 JPY
17,469,627,000 JPY
15,282,820,000 JPY
223,424,000 JPY
5,097,000 JPY
5,097,000 JPY
15,059,594,000 JPY
8,078,000 JPY
1,148,322,000 JPY
1,148,322,000 JPY
17,698,150,000 JPY
15,051,516,000 JPY
269,759,000 JPY
5,097,000 JPY
17,692,853,000 JPY
5,097,000 JPY
1,872,489,000 JPY
1,872,489,000 JPY
-610,779,000 JPY
-610,779,000 JPY
17,921,376,000 JPY
223,424,000 JPY
1,602,729,000 JPY
-610,724,000 JPY
-4,497,000 JPY
8,078,000 JPY
1,872,489,000 JPY
13,830,354,000 JPY
1,148,322,000 JPY
269,759,000 JPY
-4,497,000 JPY
13,671,835,000 JPY
160,655,000 JPY
1,602,729,000 JPY
1,872,489,000 JPY
16,090,001,000 JPY
-610,724,000 JPY
-4,497,000 JPY
-4,497,000 JPY
160,655,000 JPY
16,246,159,000 JPY
1,148,322,000 JPY
16,396,600,000 JPY
16,240,442,000 JPY
13,679,914,000 JPY
Liabilities and net assets
38,589,624,000 JPY
37,656,466,000 JPY
33,238,187,000 JPY
34,021,399,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.