Consolidated Balance Sheet

SHIMANO INC. - Filing #7727522

Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
145,974,000,000 JPY
101,325,000,000 JPY
99,248,000,000 JPY
146,415,000,000 JPY
Investments and other assets
20,138,000,000 JPY
30,171,000,000 JPY
28,593,000,000 JPY
17,696,000,000 JPY
Investment securities
15,029,000,000 JPY
11,462,000,000 JPY
10,361,000,000 JPY
13,747,000,000 JPY
Investments in capital
22,000,000 JPY
21,000,000 JPY
Long-term prepaid expenses
457,000,000 JPY
516,000,000 JPY
Other
3,009,000,000 JPY
1,489,000,000 JPY
1,491,000,000 JPY
3,119,000,000 JPY
Allowance for doubtful accounts
-504,000,000 JPY
-788,000,000 JPY
-778,000,000 JPY
-475,000,000 JPY
Current assets
Cash and deposits
241,268,000,000 JPY
25,938,000,000 JPY
11,420,000,000 JPY
199,772,000,000 JPY
Notes and accounts receivable - trade
35,574,000,000 JPY
34,302,000,000 JPY
Notes receivable - trade
918,000,000 JPY
653,000,000 JPY
Accounts receivable - other
2,123,000,000 JPY
2,847,000,000 JPY
Accounts receivable - trade
22,681,000,000 JPY
21,513,000,000 JPY
Merchandise and finished goods
33,820,000,000 JPY
31,740,000,000 JPY
Work in process
19,131,000,000 JPY
10,566,000,000 JPY
9,551,000,000 JPY
17,218,000,000 JPY
Supplies
234,000,000 JPY
325,000,000 JPY
Raw materials and supplies
4,650,000,000 JPY
4,658,000,000 JPY
Other
5,640,000,000 JPY
1,905,000,000 JPY
2,424,000,000 JPY
7,151,000,000 JPY
Allowance for doubtful accounts
-370,000,000 JPY
-64,000,000 JPY
-60,000,000 JPY
-244,000,000 JPY
Current assets
342,795,000,000 JPY
76,115,000,000 JPY
58,346,000,000 JPY
297,538,000,000 JPY
Non-current assets
Property, plant and equipment
109,810,000,000 JPY
60,969,000,000 JPY
64,892,000,000 JPY
112,747,000,000 JPY
Land
13,890,000,000 JPY
9,710,000,000 JPY
9,823,000,000 JPY
13,342,000,000 JPY
Buildings, net
36,846,000,000 JPY
38,134,000,000 JPY
Leased assets, net
62,000,000 JPY
17,000,000 JPY
23,000,000 JPY
44,000,000 JPY
Construction in progress
4,823,000,000 JPY
1,395,000,000 JPY
5,436,000,000 JPY
9,280,000,000 JPY
Other, net
6,240,000,000 JPY
6,467,000,000 JPY
Property, plant and equipment
Buildings and structures
91,774,000,000 JPY
89,571,000,000 JPY
Accumulated depreciation
-31,437,000,000 JPY
-29,543,000,000 JPY
Accumulated impairment
-108,000,000 JPY
-107,000,000 JPY
Buildings and structures, net
60,229,000,000 JPY
59,920,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
77,049,000,000 JPY
70,864,000,000 JPY
Accumulated depreciation
-52,380,000,000 JPY
-47,064,000,000 JPY
Accumulated impairment
-103,000,000 JPY
-108,000,000 JPY
Machinery, equipment and vehicles, net
24,564,000,000 JPY
23,691,000,000 JPY
Leased assets
122,000,000 JPY
112,000,000 JPY
Accumulated depreciation
-59,000,000 JPY
-67,000,000 JPY
Other
52,969,000,000 JPY
49,360,000,000 JPY
Accumulated depreciation
-46,719,000,000 JPY
-42,882,000,000 JPY
Accumulated impairment
-10,000,000 JPY
-10,000,000 JPY
Vehicles
Vehicles, net
75,000,000 JPY
68,000,000 JPY
Intangible assets
Goodwill
1,013,000,000 JPY
5,388,000,000 JPY
5,388,000,000 JPY
3,522,000,000 JPY
JPY
JPY
4,375,000,000 JPY
4,505,000,000 JPY
1,309,000,000 JPY
JPY
5,814,000,000 JPY
JPY
JPY
5,814,000,000 JPY
Other
2,981,000,000 JPY
55,000,000 JPY
55,000,000 JPY
3,226,000,000 JPY
Other intangible assets
Intangible assets
16,025,000,000 JPY
10,183,000,000 JPY
5,763,000,000 JPY
15,971,000,000 JPY
Software
6,668,000,000 JPY
5,626,000,000 JPY
3,865,000,000 JPY
4,937,000,000 JPY
Investments and other assets
Assets
35,071,000,000 JPY
172,868,000,000 JPY
488,770,000,000 JPY
177,440,000,000 JPY
315,901,000,000 JPY
792,000,000 JPY
137,005,000,000 JPY
143,894,000,000 JPY
34,178,000,000 JPY
852,000,000 JPY
178,925,000,000 JPY
157,594,000,000 JPY
265,028,000,000 JPY
443,954,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
7,571,000,000 JPY
7,477,000,000 JPY
Deposits received
18,056,000,000 JPY
9,696,000,000 JPY
Income taxes payable
8,696,000,000 JPY
3,009,000,000 JPY
2,780,000,000 JPY
5,856,000,000 JPY
Lease liabilities
18,000,000 JPY
16,000,000 JPY
Accounts payable - other
5,795,000,000 JPY
5,434,000,000 JPY
Accrued expenses
294,000,000 JPY
247,000,000 JPY
Provisions
Provision for bonuses
1,976,000,000 JPY
294,000,000 JPY
287,000,000 JPY
1,781,000,000 JPY
Other
17,571,000,000 JPY
665,000,000 JPY
648,000,000 JPY
16,367,000,000 JPY
Current liabilities
49,327,000,000 JPY
36,249,000,000 JPY
26,149,000,000 JPY
44,063,000,000 JPY
Provision for bonuses for directors (and other officers)
181,000,000 JPY
177,000,000 JPY
186,000,000 JPY
191,000,000 JPY
Non-current liabilities
Long-term borrowings
1,009,000,000 JPY
1,498,000,000 JPY
Retirement benefit liability
4,060,000,000 JPY
4,031,000,000 JPY
Lease liabilities
40,000,000 JPY
27,000,000 JPY
Other
3,220,000,000 JPY
648,000,000 JPY
658,000,000 JPY
1,873,000,000 JPY
Non-current liabilities
8,976,000,000 JPY
3,957,000,000 JPY
4,058,000,000 JPY
8,509,000,000 JPY
Liabilities
58,304,000,000 JPY
40,207,000,000 JPY
30,207,000,000 JPY
52,572,000,000 JPY
Liabilities and net assets
Shareholders' equity
413,066,000,000 JPY
132,547,000,000 JPY
123,412,000,000 JPY
389,023,000,000 JPY
Share capital
35,613,000,000 JPY
35,613,000,000 JPY
35,613,000,000 JPY
35,613,000,000 JPY
Capital surplus
5,642,000,000 JPY
5,823,000,000 JPY
5,823,000,000 JPY
5,667,000,000 JPY
Retained earnings
371,914,000,000 JPY
91,212,000,000 JPY
82,072,000,000 JPY
347,840,000,000 JPY
Treasury shares
-102,000,000 JPY
-102,000,000 JPY
-96,000,000 JPY
-96,000,000 JPY
Valuation and translation adjustments
17,246,000,000 JPY
4,686,000,000 JPY
3,974,000,000 JPY
1,602,000,000 JPY
Valuation difference on available-for-sale securities
4,374,000,000 JPY
4,686,000,000 JPY
3,974,000,000 JPY
3,666,000,000 JPY
Foreign currency translation adjustment
12,872,000,000 JPY
-2,063,000,000 JPY
Non-controlling interests
152,000,000 JPY
754,000,000 JPY
Net assets
152,000,000 JPY
4,686,000,000 JPY
413,066,000,000 JPY
4,374,000,000 JPY
5,823,000,000 JPY
1,000,000 JPY
5,822,000,000 JPY
5,642,000,000 JPY
430,465,000,000 JPY
132,547,000,000 JPY
371,914,000,000 JPY
-102,000,000 JPY
137,233,000,000 JPY
17,246,000,000 JPY
4,686,000,000 JPY
91,212,000,000 JPY
-102,000,000 JPY
3,194,000,000 JPY
12,872,000,000 JPY
35,613,000,000 JPY
35,613,000,000 JPY
88,018,000,000 JPY
123,412,000,000 JPY
347,840,000,000 JPY
1,602,000,000 JPY
3,974,000,000 JPY
82,072,000,000 JPY
3,194,000,000 JPY
-2,063,000,000 JPY
35,613,000,000 JPY
35,613,000,000 JPY
127,387,000,000 JPY
1,000,000 JPY
78,878,000,000 JPY
389,023,000,000 JPY
3,974,000,000 JPY
3,666,000,000 JPY
5,667,000,000 JPY
5,823,000,000 JPY
-96,000,000 JPY
-96,000,000 JPY
391,381,000,000 JPY
754,000,000 JPY
5,822,000,000 JPY
-90,000,000 JPY
3,772,000,000 JPY
3,194,000,000 JPY
5,823,000,000 JPY
311,244,000,000 JPY
1,000,000 JPY
3,944,000,000 JPY
71,023,000,000 JPY
35,613,000,000 JPY
14,021,000,000 JPY
5,822,000,000 JPY
5,823,000,000 JPY
115,563,000,000 JPY
-90,000,000 JPY
17,793,000,000 JPY
3,944,000,000 JPY
913,000,000 JPY
119,508,000,000 JPY
35,613,000,000 JPY
371,298,000,000 JPY
352,591,000,000 JPY
74,217,000,000 JPY
Liabilities and net assets
488,770,000,000 JPY
177,440,000,000 JPY
157,594,000,000 JPY
443,954,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.