Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,428,977,000 JPY
5,331,957,000 JPY
2,137,655,000 JPY
3,379,649,000 JPY
Notes receivable - trade
7,839,000 JPY
15,187,000 JPY
Accounts receivable - trade
1,518,842,000 JPY
660,004,000 JPY
Prepaid expenses
29,035,000 JPY
20,303,000 JPY
Merchandise and finished goods
847,281,000 JPY
1,087,535,000 JPY
315,660,000 JPY
482,135,000 JPY
Work in process
928,385,000 JPY
1,342,377,000 JPY
1,511,673,000 JPY
2,011,725,000 JPY
Raw materials and supplies
71,603,000 JPY
566,161,000 JPY
45,140,000 JPY
475,177,000 JPY
Allowance for doubtful accounts
-1,344,000 JPY
-1,349,000 JPY
-1,164,000 JPY
-1,168,000 JPY
Other
4,925,000 JPY
171,317,000 JPY
184,779,000 JPY
182,539,000 JPY
Current assets
8,217,339,000 JPY
12,241,709,000 JPY
5,575,237,000 JPY
9,484,988,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
864,216,000 JPY
916,206,000 JPY
Land
1,374,240,000 JPY
1,576,037,000 JPY
1,374,240,000 JPY
1,581,568,000 JPY
Property, plant and equipment
2,491,523,000 JPY
3,107,010,000 JPY
2,529,390,000 JPY
3,166,189,000 JPY
Construction in progress
36,746,000 JPY
27,835,000 JPY
Structures
Structures, net
76,976,000 JPY
89,130,000 JPY
Machinery and equipment
Machinery and equipment, net
107,201,000 JPY
78,635,000 JPY
Own-used assets
Tools, furniture and fixtures
1,154,308,000 JPY
1,076,765,000 JPY
Accumulated depreciation
-1,042,577,000 JPY
-947,097,000 JPY
Tools, furniture and fixtures, net
56,512,000 JPY
111,730,000 JPY
59,708,000 JPY
129,667,000 JPY
Vehicles
Vehicles, net
12,376,000 JPY
11,469,000 JPY
Intangible assets
Software
34,536,000 JPY
65,413,000 JPY
23,027,000 JPY
60,919,000 JPY
Intangible assets
36,282,000 JPY
68,605,000 JPY
24,790,000 JPY
64,128,000 JPY
Other
148,000 JPY
148,000 JPY
165,000 JPY
165,000 JPY
Other intangible assets
Telephone subscription right
1,597,000 JPY
3,043,000 JPY
1,597,000 JPY
3,043,000 JPY
Investments and other assets
Investment securities
223,070,000 JPY
466,228,000 JPY
189,608,000 JPY
403,384,000 JPY
Shares of subsidiaries and associates
2,464,022,000 JPY
2,464,022,000 JPY
Investments and other assets
3,042,226,000 JPY
778,799,000 JPY
2,890,321,000 JPY
697,811,000 JPY
Long-term loans receivable from subsidiaries and associates
133,974,000 JPY
16,869,000 JPY
Allowance for doubtful accounts
-13,900,000 JPY
0 JPY
JPY
0 JPY
Prepaid pension costs
225,829,000 JPY
211,570,000 JPY
Other
3,214,000 JPY
26,402,000 JPY
1,487,000 JPY
25,903,000 JPY
Distressed receivables
0 JPY
0 JPY
Long-term loans receivable from employees
6,015,000 JPY
6,763,000 JPY
Non-current assets
5,570,032,000 JPY
3,954,415,000 JPY
5,444,503,000 JPY
3,928,129,000 JPY
Other assets
Other assets
Assets
13,787,372,000 JPY
16,196,125,000 JPY
12,921,222,000 JPY
3,961,324,000 JPY
8,959,898,000 JPY
3,274,902,000 JPY
3,624,846,000 JPY
11,019,740,000 JPY
9,054,895,000 JPY
13,413,118,000 JPY
12,679,741,000 JPY
12,679,741,000 JPY
JPY
733,376,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
217,568,000 JPY
418,485,000 JPY
Accounts payable - trade
639,530,000 JPY
888,420,000 JPY
Deposits received
53,999,000 JPY
50,392,000 JPY
Advances received
1,401,608,000 JPY
1,136,204,000 JPY
649,306,000 JPY
706,868,000 JPY
Accounts payable - other
159,672,000 JPY
281,556,000 JPY
111,233,000 JPY
219,310,000 JPY
Accrued expenses
16,379,000 JPY
16,543,000 JPY
Income taxes payable
785,436,000 JPY
843,102,000 JPY
145,262,000 JPY
173,318,000 JPY
Unearned revenue
500,000 JPY
635,000 JPY
Deposits received
Other
159,228,000 JPY
240,068,000 JPY
Current liabilities
3,377,992,000 JPY
4,231,110,000 JPY
2,433,851,000 JPY
3,605,670,000 JPY
Provisions
Provision for bonuses
35,003,000 JPY
72,310,000 JPY
29,776,000 JPY
62,462,000 JPY
Non-current liabilities
Non-current liabilities
218,948,000 JPY
459,820,000 JPY
213,032,000 JPY
461,272,000 JPY
Other
11,593,000 JPY
18,518,000 JPY
Asset retirement obligations
19,302,000 JPY
27,902,000 JPY
18,991,000 JPY
33,691,000 JPY
Provision for retirement benefits
17,500,000 JPY
17,247,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
139,390,000 JPY
139,390,000 JPY
115,590,000 JPY
115,590,000 JPY
Liabilities
3,596,941,000 JPY
4,690,930,000 JPY
2,646,884,000 JPY
4,066,942,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,078,271,000 JPY
11,490,418,000 JPY
8,342,691,000 JPY
9,488,753,000 JPY
Share capital
1,250,816,000 JPY
1,250,816,000 JPY
1,250,816,000 JPY
1,250,816,000 JPY
Capital surplus
1,580,813,000 JPY
1,786,154,000 JPY
1,580,813,000 JPY
1,786,154,000 JPY
Legal capital surplus
1,580,813,000 JPY
1,580,813,000 JPY
Retained earnings
7,628,459,000 JPY
8,835,264,000 JPY
5,891,893,000 JPY
6,832,613,000 JPY
Legal retained earnings
111,500,000 JPY
111,500,000 JPY
Other retained earnings
Retained earnings brought forward
4,121,959,000 JPY
2,385,393,000 JPY
Treasury shares
-381,817,000 JPY
-381,817,000 JPY
-380,831,000 JPY
-380,831,000 JPY
Valuation and translation adjustments
112,158,000 JPY
14,776,000 JPY
30,164,000 JPY
-142,577,000 JPY
Valuation difference on available-for-sale securities
117,142,000 JPY
174,633,000 JPY
90,227,000 JPY
131,191,000 JPY
Deferred gains or losses on hedges
-4,983,000 JPY
-4,983,000 JPY
-60,062,000 JPY
-60,062,000 JPY
Net assets
11,490,418,000 JPY
-4,983,000 JPY
174,633,000 JPY
1,580,813,000 JPY
1,786,154,000 JPY
10,078,271,000 JPY
8,835,264,000 JPY
10,190,430,000 JPY
11,505,194,000 JPY
112,158,000 JPY
-4,983,000 JPY
1,580,813,000 JPY
3,395,000,000 JPY
1,250,816,000 JPY
-381,817,000 JPY
14,776,000 JPY
117,142,000 JPY
7,628,459,000 JPY
-381,817,000 JPY
111,500,000 JPY
-154,873,000 JPY
1,250,816,000 JPY
4,121,959,000 JPY
8,372,856,000 JPY
9,346,175,000 JPY
3,395,000,000 JPY
-142,577,000 JPY
90,227,000 JPY
5,891,893,000 JPY
111,500,000 JPY
-213,706,000 JPY
1,250,816,000 JPY
1,250,816,000 JPY
2,385,393,000 JPY
30,164,000 JPY
9,488,753,000 JPY
131,191,000 JPY
1,786,154,000 JPY
1,580,813,000 JPY
-380,831,000 JPY
-60,062,000 JPY
-380,831,000 JPY
JPY
-60,062,000 JPY
1,580,813,000 JPY
8,342,691,000 JPY
6,832,613,000 JPY
-760,346,000 JPY
123,386,000 JPY
111,500,000 JPY
1,580,813,000 JPY
3,395,000,000 JPY
6,207,097,000 JPY
1,250,816,000 JPY
2,122,062,000 JPY
266,000 JPY
97,476,000 JPY
1,580,813,000 JPY
1,580,813,000 JPY
7,699,845,000 JPY
-110,724,000 JPY
-760,346,000 JPY
266,000 JPY
12,928,000 JPY
486,367,000 JPY
7,797,322,000 JPY
1,250,816,000 JPY
8,777,676,000 JPY
97,209,000 JPY
8,278,380,000 JPY
5,628,562,000 JPY
Liabilities and net assets
13,787,372,000 JPY
16,196,125,000 JPY
11,019,740,000 JPY
13,413,118,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.