Semi-Annual Balance Sheet

The Sailor Pen Co.,Ltd. - Filing #7727482

Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
700,011,000 JPY
775,825,000 JPY
828,365,000 JPY
1,057,750,000 JPY
Other
5,633,000 JPY
54,100,000 JPY
14,340,000 JPY
82,062,000 JPY
Allowance for doubtful accounts
-3,049,000 JPY
-3,034,000 JPY
-4,786,000 JPY
-4,733,000 JPY
Current assets
3,390,285,000 JPY
3,483,071,000 JPY
3,388,067,000 JPY
3,736,342,000 JPY
Accounts receivable - other
3,293,000 JPY
3,007,000 JPY
Prepaid expenses
43,210,000 JPY
49,113,000 JPY
Non-current assets
Property, plant and equipment
972,518,000 JPY
981,021,000 JPY
935,520,000 JPY
944,985,000 JPY
Property, plant and equipment
Buildings
Buildings, net
21,759,000 JPY
16,164,000 JPY
Machinery and equipment
Machinery and equipment, net
48,715,000 JPY
38,747,000 JPY
Vehicles
Vehicles, net
670,000 JPY
1,341,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
19,668,000 JPY
11,785,000 JPY
Land
859,647,000 JPY
859,647,000 JPY
859,647,000 JPY
859,647,000 JPY
Leased assets
Leased assets, net
20,306,000 JPY
20,306,000 JPY
3,720,000 JPY
3,720,000 JPY
Construction in progress
1,750,000 JPY
1,750,000 JPY
4,113,000 JPY
4,113,000 JPY
Other
Other, net
20,818,000 JPY
13,935,000 JPY
Accumulated depreciation
-254,102,000 JPY
-314,300,000 JPY
Intangible assets
Intangible assets
75,637,000 JPY
75,637,000 JPY
76,980,000 JPY
76,980,000 JPY
Software
75,637,000 JPY
76,980,000 JPY
Investments and other assets
Investment securities
10,448,000 JPY
149,742,000 JPY
160,045,000 JPY
257,068,000 JPY
Shares of subsidiaries and associates
46,912,000 JPY
51,788,000 JPY
Investments and other assets
168,256,000 JPY
260,912,000 JPY
326,321,000 JPY
372,779,000 JPY
Distressed receivables
2,499,000 JPY
87,862,000 JPY
Other
14,720,000 JPY
113,669,000 JPY
94,296,000 JPY
195,193,000 JPY
Allowance for doubtful accounts
-2,499,000 JPY
-2,499,000 JPY
-164,506,000 JPY
-79,482,000 JPY
Non-current assets
1,216,411,000 JPY
1,317,570,000 JPY
1,338,822,000 JPY
1,394,745,000 JPY
Assets
1,281,468,000 JPY
3,446,751,000 JPY
4,606,697,000 JPY
4,800,642,000 JPY
4,728,219,000 JPY
72,422,000 JPY
1,384,187,000 JPY
3,527,665,000 JPY
4,726,890,000 JPY
5,131,088,000 JPY
4,911,852,000 JPY
219,235,000 JPY
Liabilities
Current liabilities
Notes payable - trade
493,750,000 JPY
441,537,000 JPY
Accounts payable - trade
310,194,000 JPY
278,854,000 JPY
Short-term borrowings
1,015,720,000 JPY
1,015,720,000 JPY
1,196,756,000 JPY
1,196,756,000 JPY
Lease liabilities
4,347,000 JPY
4,347,000 JPY
1,114,000 JPY
1,114,000 JPY
Income taxes payable
36,598,000 JPY
39,197,000 JPY
33,244,000 JPY
36,804,000 JPY
Other
40,096,000 JPY
114,980,000 JPY
69,094,000 JPY
214,404,000 JPY
Current liabilities
1,994,074,000 JPY
1,987,942,000 JPY
2,122,886,000 JPY
2,273,870,000 JPY
Accounts payable - other
68,691,000 JPY
75,382,000 JPY
Non-current liabilities
Non-current liabilities
981,443,000 JPY
983,032,000 JPY
1,019,117,000 JPY
1,020,314,000 JPY
Lease liabilities
17,582,000 JPY
17,582,000 JPY
2,899,000 JPY
2,899,000 JPY
Asset retirement obligations
23,100,000 JPY
23,100,000 JPY
23,342,000 JPY
23,342,000 JPY
Liabilities
2,975,517,000 JPY
2,970,974,000 JPY
3,142,003,000 JPY
3,294,184,000 JPY
Other liabilities
Provision for retirement benefits
674,638,000 JPY
699,979,000 JPY
Provision for bonuses
11,826,000 JPY
11,826,000 JPY
5,883,000 JPY
5,883,000 JPY
Deferred tax liabilities for land revaluation
260,550,000 JPY
260,550,000 JPY
260,550,000 JPY
260,550,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
3,358,523,000 JPY
3,358,523,000 JPY
3,358,523,000 JPY
3,358,523,000 JPY
Capital surplus
Legal capital surplus
1,358,523,000 JPY
1,358,523,000 JPY
Other capital surplus
368,695,000 JPY
368,695,000 JPY
Capital surplus
1,727,218,000 JPY
1,727,218,000 JPY
1,727,218,000 JPY
1,727,218,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-4,024,119,000 JPY
-4,130,381,000 JPY
Other retained earnings
Retained earnings
-4,024,119,000 JPY
-3,831,121,000 JPY
-4,130,381,000 JPY
-3,934,071,000 JPY
Treasury shares
-20,913,000 JPY
-20,913,000 JPY
-20,589,000 JPY
-20,589,000 JPY
Shareholders' equity
1,040,709,000 JPY
1,233,707,000 JPY
934,770,000 JPY
1,131,080,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
105,000 JPY
105,000 JPY
59,750,000 JPY
59,750,000 JPY
Revaluation reserve for land
590,365,000 JPY
590,365,000 JPY
590,365,000 JPY
590,365,000 JPY
Valuation and translation adjustments
590,470,000 JPY
595,960,000 JPY
650,116,000 JPY
650,709,000 JPY
Net assets
JPY
1,233,707,000 JPY
590,365,000 JPY
105,000 JPY
1,358,523,000 JPY
1,727,218,000 JPY
1,040,709,000 JPY
-3,831,121,000 JPY
1,631,179,000 JPY
1,829,667,000 JPY
590,470,000 JPY
1,727,218,000 JPY
3,358,523,000 JPY
3,358,523,000 JPY
590,365,000 JPY
368,695,000 JPY
-20,913,000 JPY
595,960,000 JPY
105,000 JPY
-4,024,119,000 JPY
-20,913,000 JPY
5,489,000 JPY
-4,024,119,000 JPY
1,584,886,000 JPY
1,836,903,000 JPY
650,709,000 JPY
59,750,000 JPY
-4,130,381,000 JPY
590,365,000 JPY
592,000 JPY
3,358,523,000 JPY
3,358,523,000 JPY
-4,130,381,000 JPY
368,695,000 JPY
650,116,000 JPY
1,131,080,000 JPY
59,750,000 JPY
1,727,218,000 JPY
1,727,218,000 JPY
-20,589,000 JPY
-20,589,000 JPY
55,113,000 JPY
590,365,000 JPY
1,358,523,000 JPY
934,770,000 JPY
-3,934,071,000 JPY
-20,560,000 JPY
71,729,000 JPY
1,727,218,000 JPY
-3,909,958,000 JPY
3,358,523,000 JPY
368,695,000 JPY
648,140,000 JPY
-4,083,856,000 JPY
1,358,523,000 JPY
1,727,218,000 JPY
981,324,000 JPY
576,410,000 JPY
576,410,000 JPY
24,371,000 JPY
-20,560,000 JPY
672,511,000 JPY
1,629,464,000 JPY
3,358,523,000 JPY
1,881,470,000 JPY
53,736,000 JPY
71,729,000 JPY
1,155,222,000 JPY
-4,083,856,000 JPY
Liabilities and net assets
4,606,697,000 JPY
4,800,642,000 JPY
4,726,890,000 JPY
5,131,088,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.