Consolidated Balance Sheet

IDEA Consultants.Inc. - Filing #7727436

Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
783,468,000 JPY
1,091,415,000 JPY
885,635,000 JPY
1,269,323,000 JPY
Notes receivable - trade
9,925,000 JPY
JPY
Securities
2,142,000 JPY
2,142,000 JPY
1,400,000 JPY
1,400,000 JPY
Short-term loans receivable
20,568,000 JPY
20,593,000 JPY
Work in process
5,242,170,000 JPY
5,447,275,000 JPY
5,139,702,000 JPY
5,329,143,000 JPY
Supplies
10,876,000 JPY
25,796,000 JPY
10,693,000 JPY
25,611,000 JPY
Other
73,645,000 JPY
93,648,000 JPY
90,961,000 JPY
106,496,000 JPY
Allowance for doubtful accounts
-4,200,000 JPY
-4,196,000 JPY
-1,890,000 JPY
-2,256,000 JPY
Current assets
8,338,880,000 JPY
8,935,874,000 JPY
7,212,260,000 JPY
7,836,748,000 JPY
Non-current assets
Property, plant and equipment
12,630,896,000 JPY
12,960,662,000 JPY
12,696,250,000 JPY
13,036,814,000 JPY
Land
7,517,786,000 JPY
7,643,798,000 JPY
7,524,786,000 JPY
7,650,798,000 JPY
Buildings, net
4,207,669,000 JPY
4,347,835,000 JPY
4,388,369,000 JPY
4,533,835,000 JPY
Leased assets, net
31,664,000 JPY
39,053,000 JPY
Other, net
913,709,000 JPY
800,326,000 JPY
Property, plant and equipment
Own-used assets
Machinery, equipment and vehicles
2,372,723,000 JPY
2,821,259,000 JPY
Accumulated depreciation
-2,317,403,000 JPY
-2,769,405,000 JPY
Machinery, equipment and vehicles, net
55,319,000 JPY
51,854,000 JPY
Leased assets
Other
3,038,661,000 JPY
2,545,279,000 JPY
Accumulated depreciation
-2,124,952,000 JPY
-1,744,952,000 JPY
Vehicles
Vehicles, net
42,549,000 JPY
34,036,000 JPY
Intangible assets
Other
37,037,000 JPY
37,037,000 JPY
38,370,000 JPY
38,370,000 JPY
Telephone subscription right
19,144,000 JPY
20,161,000 JPY
19,144,000 JPY
20,161,000 JPY
Other intangible assets
Intangible assets
101,102,000 JPY
102,439,000 JPY
118,145,000 JPY
119,679,000 JPY
Software
44,920,000 JPY
45,240,000 JPY
60,630,000 JPY
61,147,000 JPY
Investments and other assets
2,590,867,000 JPY
2,337,319,000 JPY
2,287,916,000 JPY
2,047,470,000 JPY
Investment securities
1,098,519,000 JPY
1,408,894,000 JPY
794,648,000 JPY
1,108,082,000 JPY
Long-term loans receivable
102,701,000 JPY
31,309,000 JPY
121,719,000 JPY
35,335,000 JPY
Other
142,296,000 JPY
905,438,000 JPY
139,473,000 JPY
913,060,000 JPY
Allowance for doubtful accounts
-12,700,000 JPY
-12,700,000 JPY
-12,900,000 JPY
-12,900,000 JPY
Investments and other assets
Non-current assets
15,322,866,000 JPY
15,400,421,000 JPY
15,102,313,000 JPY
15,203,965,000 JPY
Assets
3,905,657,000 JPY
14,555,614,000 JPY
4,773,375,000 JPY
23,661,746,000 JPY
24,336,295,000 JPY
257,070,000 JPY
23,491,718,000 JPY
844,577,000 JPY
22,314,573,000 JPY
23,040,714,000 JPY
274,780,000 JPY
3,942,718,000 JPY
13,498,026,000 JPY
4,334,080,000 JPY
22,049,606,000 JPY
991,107,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Bonds payable
1,125,000,000 JPY
1,125,000,000 JPY
1,175,000,000 JPY
1,175,000,000 JPY
Lease liabilities
22,467,000 JPY
64,185,000 JPY
31,109,000 JPY
77,580,000 JPY
Retirement benefit liability
2,461,816,000 JPY
2,507,279,000 JPY
Provision for retirement benefits for directors (and other officers)
297,602,000 JPY
304,901,000 JPY
293,389,000 JPY
307,264,000 JPY
Other
159,878,000 JPY
159,478,000 JPY
166,381,000 JPY
165,981,000 JPY
Non-current liabilities
4,092,107,000 JPY
4,294,365,000 JPY
4,200,875,000 JPY
4,439,377,000 JPY
Current liabilities
Short-term borrowings
1,400,000,000 JPY
1,500,000,000 JPY
1,400,000,000 JPY
1,414,545,000 JPY
Deposits received
191,915,000 JPY
185,760,000 JPY
Lease liabilities
11,730,000 JPY
30,228,000 JPY
11,068,000 JPY
28,614,000 JPY
Current portion of long-term borrowings
100,000,000 JPY
JPY
Income taxes payable
301,642,000 JPY
308,178,000 JPY
183,286,000 JPY
195,355,000 JPY
Accounts payable - other
437,301,000 JPY
279,003,000 JPY
Current portion of bonds payable
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Accrued expenses
317,803,000 JPY
314,332,000 JPY
Provisions
Provision for bonuses
86,879,000 JPY
90,353,000 JPY
85,839,000 JPY
89,409,000 JPY
Other
2,163,445,000 JPY
1,946,740,000 JPY
Advances received
1,090,102,000 JPY
1,021,180,000 JPY
Current liabilities
4,864,372,000 JPY
4,932,305,000 JPY
4,188,335,000 JPY
4,316,124,000 JPY
Liabilities
8,956,480,000 JPY
9,226,671,000 JPY
8,389,210,000 JPY
8,755,501,000 JPY
Liabilities and net assets
Shareholders' equity
14,374,652,000 JPY
14,725,864,000 JPY
13,714,649,000 JPY
14,052,068,000 JPY
Share capital
3,173,236,000 JPY
3,173,236,000 JPY
3,173,236,000 JPY
3,173,236,000 JPY
Capital surplus
3,352,573,000 JPY
3,352,573,000 JPY
3,352,573,000 JPY
3,352,573,000 JPY
Retained earnings
7,988,254,000 JPY
8,339,465,000 JPY
7,328,144,000 JPY
7,665,563,000 JPY
Treasury shares
-139,411,000 JPY
-139,411,000 JPY
-139,304,000 JPY
-139,304,000 JPY
Valuation and translation adjustments
330,613,000 JPY
382,137,000 JPY
210,712,000 JPY
231,578,000 JPY
Valuation difference on available-for-sale securities
330,613,000 JPY
330,613,000 JPY
210,712,000 JPY
210,712,000 JPY
Foreign currency translation adjustment
23,279,000 JPY
15,423,000 JPY
Non-controlling interests
1,622,000 JPY
1,565,000 JPY
Net assets
177,221,000 JPY
1,622,000 JPY
14,725,864,000 JPY
330,613,000 JPY
3,330,314,000 JPY
3,352,573,000 JPY
14,374,652,000 JPY
8,339,465,000 JPY
14,705,266,000 JPY
15,109,624,000 JPY
28,000,000 JPY
330,613,000 JPY
3,352,573,000 JPY
1,500,000,000 JPY
28,244,000 JPY
78,892,000 JPY
22,259,000 JPY
-139,411,000 JPY
382,137,000 JPY
9,150,000 JPY
330,613,000 JPY
7,988,254,000 JPY
-139,411,000 JPY
321,245,000 JPY
23,279,000 JPY
51,794,000 JPY
3,173,236,000 JPY
3,173,236,000 JPY
5,821,951,000 JPY
79,998,000 JPY
13,925,362,000 JPY
14,285,212,000 JPY
28,000,000 JPY
1,500,000,000 JPY
231,578,000 JPY
210,712,000 JPY
78,892,000 JPY
7,328,144,000 JPY
321,245,000 JPY
15,423,000 JPY
3,173,236,000 JPY
3,173,236,000 JPY
5,132,806,000 JPY
22,259,000 JPY
210,712,000 JPY
14,052,068,000 JPY
210,712,000 JPY
3,352,573,000 JPY
3,352,573,000 JPY
-139,304,000 JPY
-139,304,000 JPY
5,441,000 JPY
1,565,000 JPY
3,330,314,000 JPY
13,714,649,000 JPY
7,665,563,000 JPY
178,051,000 JPY
9,150,000 JPY
-139,304,000 JPY
227,830,000 JPY
321,245,000 JPY
3,352,573,000 JPY
1,500,000,000 JPY
7,004,285,000 JPY
3,173,236,000 JPY
22,259,000 JPY
227,830,000 JPY
4,570,649,000 JPY
3,330,314,000 JPY
3,352,573,000 JPY
13,182,806,000 JPY
28,000,000 JPY
174,676,000 JPY
115,542,000 JPY
31,218,000 JPY
-139,304,000 JPY
236,816,000 JPY
9,150,000 JPY
227,830,000 JPY
903,000 JPY
13,410,637,000 JPY
3,173,236,000 JPY
-22,232,000 JPY
13,628,510,000 JPY
77,038,000 JPY
13,390,790,000 JPY
6,796,301,000 JPY
Liabilities and net assets
23,661,746,000 JPY
24,336,295,000 JPY
22,314,573,000 JPY
23,040,714,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
28,244,000 JPY
5,441,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.