Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Balance sheet
Balance sheet
Assets
Current assets
3,241,521,000 JPY
3,701,952,000 JPY
3,171,271,000 JPY
3,708,736,000 JPY
Cash and deposits
1,240,784,000 JPY
1,869,292,000 JPY
1,267,869,000 JPY
1,895,848,000 JPY
Notes receivable - trade
734,000 JPY
1,347,000 JPY
Prepaid expenses
32,443,000 JPY
44,528,000 JPY
Other
288,087,000 JPY
120,618,000 JPY
265,243,000 JPY
162,306,000 JPY
Allowance for doubtful accounts
-2,516,000 JPY
-2,988,000 JPY
JPY
-655,000 JPY
Current assets
Accounts receivable - shipping
1,063,476,000 JPY
1,015,149,000 JPY
Accounts receivable - other business
267,992,000 JPY
262,987,000 JPY
Merchandise and finished goods
20,701,000 JPY
65,528,000 JPY
12,164,000 JPY
54,405,000 JPY
Raw materials and supplies
311,239,000 JPY
328,491,000 JPY
283,211,000 JPY
299,641,000 JPY
Non-current assets
Property, plant and equipment
7,757,758,000 JPY
8,728,344,000 JPY
6,792,276,000 JPY
7,719,633,000 JPY
Land
211,439,000 JPY
277,151,000 JPY
211,439,000 JPY
277,151,000 JPY
Buildings
1,190,047,000 JPY
1,131,928,000 JPY
Accumulated depreciation
-840,354,000 JPY
-827,542,000 JPY
Buildings, net
349,693,000 JPY
304,385,000 JPY
Leased assets, net
JPY
250,000 JPY
Construction in progress
1,328,464,000 JPY
1,329,333,000 JPY
JPY
889,000 JPY
Other, net
267,922,000 JPY
266,913,000 JPY
Structures
149,662,000 JPY
147,184,000 JPY
Accumulated depreciation
-69,264,000 JPY
-62,427,000 JPY
Structures, net
80,398,000 JPY
84,756,000 JPY
Machinery and equipment
14,210,000 JPY
10,590,000 JPY
Accumulated depreciation
-9,817,000 JPY
-10,038,000 JPY
Machinery and equipment, net
4,392,000 JPY
551,000 JPY
Other
1,678,444,000 JPY
1,589,299,000 JPY
Accumulated depreciation
-1,410,522,000 JPY
-1,322,386,000 JPY
Property, plant and equipment
Vessels
14,178,320,000 JPY
16,118,351,000 JPY
14,104,895,000 JPY
15,966,545,000 JPY
Accumulated depreciation
-8,504,950,000 JPY
-9,771,029,000 JPY
-8,039,702,000 JPY
-9,251,700,000 JPY
Vessels, net
5,673,369,000 JPY
6,347,322,000 JPY
6,065,193,000 JPY
6,714,845,000 JPY
Own-used assets
Leased assets
6,274,000 JPY
6,274,000 JPY
Accumulated depreciation
-6,274,000 JPY
-6,023,000 JPY
Vehicles
81,700,000 JPY
81,274,000 JPY
Accumulated depreciation
-81,451,000 JPY
-80,781,000 JPY
Vehicles, net
248,000 JPY
492,000 JPY
Equipment
790,350,000 JPY
769,282,000 JPY
Accumulated depreciation
-680,599,000 JPY
-644,076,000 JPY
Equipment, net
109,751,000 JPY
125,205,000 JPY
Intangible assets
Leasehold interests in land
60,170,000 JPY
60,170,000 JPY
Intangible assets
85,448,000 JPY
95,431,000 JPY
100,075,000 JPY
113,624,000 JPY
Software
20,282,000 JPY
34,782,000 JPY
Other
4,995,000 JPY
5,122,000 JPY
Other intangible assets
Investments and other assets
1,042,818,000 JPY
1,896,107,000 JPY
1,022,914,000 JPY
1,824,814,000 JPY
Investment securities
294,161,000 JPY
1,536,430,000 JPY
241,664,000 JPY
1,447,386,000 JPY
Shares of subsidiaries and associates
152,847,000 JPY
152,506,000 JPY
Long-term prepaid expenses
2,379,000 JPY
3,611,000 JPY
Long-term loans receivable from subsidiaries and associates
763,000,000 JPY
746,000,000 JPY
Allowance for doubtful accounts
-958,433,000 JPY
-67,707,000 JPY
-991,791,000 JPY
-75,791,000 JPY
Other
260,693,000 JPY
198,593,000 JPY
254,259,000 JPY
209,954,000 JPY
Investments and other assets
Distressed receivables
302,433,000 JPY
375,791,000 JPY
Non-current assets
8,886,025,000 JPY
10,719,883,000 JPY
7,915,266,000 JPY
9,658,073,000 JPY
Other assets
Other assets
Assets
12,127,546,000 JPY
382,204,000 JPY
175,892,000 JPY
415,969,000 JPY
215,394,000 JPY
11,326,210,000 JPY
14,421,835,000 JPY
1,906,165,000 JPY
12,515,670,000 JPY
11,086,537,000 JPY
13,366,810,000 JPY
377,391,000 JPY
86,116,000 JPY
412,826,000 JPY
217,647,000 JPY
10,311,185,000 JPY
11,405,167,000 JPY
1,961,642,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,781,228,000 JPY
6,237,532,000 JPY
5,222,327,000 JPY
5,717,233,000 JPY
Long-term borrowings
3,730,625,000 JPY
4,099,793,000 JPY
3,632,195,000 JPY
4,040,323,000 JPY
Provisions
Provision for special repairs
247,840,000 JPY
259,040,000 JPY
268,500,000 JPY
276,500,000 JPY
Other
81,741,000 JPY
94,887,000 JPY
79,100,000 JPY
93,462,000 JPY
Provision for retirement benefits
1,147,272,000 JPY
1,242,532,000 JPY
Provisions
Current liabilities
2,613,837,000 JPY
2,874,730,000 JPY
2,461,872,000 JPY
2,716,283,000 JPY
Short-term borrowings
1,102,820,000 JPY
1,141,780,000 JPY
1,252,820,000 JPY
1,291,780,000 JPY
Accounts payable - other
87,725,000 JPY
66,121,000 JPY
Accrued expenses
131,234,000 JPY
132,138,000 JPY
Income taxes payable
104,885,000 JPY
126,717,000 JPY
104,720,000 JPY
130,560,000 JPY
Accrued consumption taxes
80,676,000 JPY
JPY
Advances received
37,075,000 JPY
29,821,000 JPY
Deposits received
104,714,000 JPY
92,867,000 JPY
Other
684,639,000 JPY
538,470,000 JPY
Current liabilities
Accounts payable - shipping
728,854,000 JPY
552,969,000 JPY
Accounts payable - other business
210,263,000 JPY
205,087,000 JPY
Deposits received
Provision for bonuses
25,587,000 JPY
38,441,000 JPY
25,324,000 JPY
35,379,000 JPY
Provisions
Liabilities
8,395,066,000 JPY
9,112,263,000 JPY
7,684,199,000 JPY
8,433,516,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,587,124,000 JPY
5,004,262,000 JPY
3,292,957,000 JPY
4,654,697,000 JPY
Share capital
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Capital surplus
693,565,000 JPY
693,565,000 JPY
693,565,000 JPY
693,565,000 JPY
Legal capital surplus
89,300,000 JPY
89,300,000 JPY
Other capital surplus
604,265,000 JPY
604,265,000 JPY
Retained earnings
1,803,171,000 JPY
3,220,309,000 JPY
1,508,662,000 JPY
2,870,401,000 JPY
Legal retained earnings
185,700,000 JPY
185,700,000 JPY
Other retained earnings
Retained earnings brought forward
1,033,914,000 JPY
655,113,000 JPY
Treasury shares
-9,612,000 JPY
-9,612,000 JPY
-9,270,000 JPY
-9,270,000 JPY
Valuation and translation adjustments
145,356,000 JPY
152,992,000 JPY
109,380,000 JPY
116,658,000 JPY
Valuation difference on available-for-sale securities
145,356,000 JPY
152,992,000 JPY
109,380,000 JPY
116,658,000 JPY
Net assets
152,317,000 JPY
5,004,262,000 JPY
152,992,000 JPY
89,300,000 JPY
693,565,000 JPY
3,587,124,000 JPY
3,220,309,000 JPY
3,732,480,000 JPY
5,309,572,000 JPY
145,356,000 JPY
693,565,000 JPY
377,360,000 JPY
200,000,000 JPY
1,100,000,000 JPY
6,196,000 JPY
604,265,000 JPY
-9,612,000 JPY
152,992,000 JPY
145,356,000 JPY
1,803,171,000 JPY
-9,612,000 JPY
185,700,000 JPY
1,100,000,000 JPY
1,033,914,000 JPY
3,402,338,000 JPY
4,933,293,000 JPY
200,000,000 JPY
116,658,000 JPY
109,380,000 JPY
6,912,000 JPY
1,508,662,000 JPY
185,700,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
655,113,000 JPY
604,265,000 JPY
109,380,000 JPY
4,654,697,000 JPY
116,658,000 JPY
693,565,000 JPY
693,565,000 JPY
-9,270,000 JPY
-9,270,000 JPY
460,935,000 JPY
161,937,000 JPY
89,300,000 JPY
3,292,957,000 JPY
2,870,401,000 JPY
-8,993,000 JPY
170,644,000 JPY
185,700,000 JPY
693,565,000 JPY
200,000,000 JPY
2,560,642,000 JPY
1,100,000,000 JPY
604,265,000 JPY
370,738,000 JPY
143,888,000 JPY
89,300,000 JPY
693,565,000 JPY
3,079,799,000 JPY
531,267,000 JPY
-8,993,000 JPY
170,644,000 JPY
143,888,000 JPY
3,223,688,000 JPY
1,100,000,000 JPY
4,693,082,000 JPY
177,223,000 JPY
7,521,000 JPY
4,345,214,000 JPY
1,295,227,000 JPY
Liabilities and net assets
12,127,546,000 JPY
14,421,835,000 JPY
11,086,537,000 JPY
13,366,810,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.