Concept As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
As at
2015-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,372,385,000 JPY
289,790,000 JPY
122,965,000 JPY
1,339,311,000 JPY
Securities
180,373,000 JPY
180,373,000 JPY
268,007,000 JPY
268,007,000 JPY
Accounts receivable - trade
420,438,000 JPY
169,884,000 JPY
137,160,000 JPY
393,969,000 JPY
Supplies
77,488,000 JPY
90,258,000 JPY
Allowance for doubtful accounts
-18,172,000 JPY
-186,026,000 JPY
-136,859,000 JPY
-5,440,000 JPY
Other
342,209,000 JPY
287,244,000 JPY
260,256,000 JPY
1,157,805,000 JPY
Current assets
3,401,701,000 JPY
741,264,000 JPY
651,529,000 JPY
3,705,589,000 JPY
Non-current assets
Property, plant and equipment
12,469,660,000 JPY
4,385,627,000 JPY
1,626,634,000 JPY
9,890,916,000 JPY
Buildings, net
81,505,000 JPY
86,213,000 JPY
Land
6,072,214,000 JPY
4,272,421,000 JPY
1,506,932,000 JPY
3,306,726,000 JPY
Buildings
Construction in progress
3,350,000 JPY
3,350,000 JPY
JPY
JPY
Structures
Structures, net
22,171,000 JPY
25,762,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
354,898,000 JPY
340,567,000 JPY
Accumulated depreciation
-252,184,000 JPY
-225,693,000 JPY
Tools, furniture and fixtures, net
102,713,000 JPY
6,178,000 JPY
7,726,000 JPY
114,874,000 JPY
Vehicles
45,650,000 JPY
40,368,000 JPY
Accumulated depreciation
-28,425,000 JPY
-25,938,000 JPY
Vehicles, net
17,224,000 JPY
14,430,000 JPY
Intangible assets
Intangible assets
1,719,541,000 JPY
140,000 JPY
469,000 JPY
1,874,322,000 JPY
Software
10,145,000 JPY
140,000 JPY
469,000 JPY
18,564,000 JPY
Goodwill
900,612,000 JPY
805,982,000 JPY
1,706,594,000 JPY
1,706,594,000 JPY
JPY
994,471,000 JPY
857,981,000 JPY
1,852,452,000 JPY
JPY
1,852,452,000 JPY
Trademark right
2,801,000 JPY
3,304,000 JPY
Other intangible assets
Investments and other assets
Investment securities
37,240,000 JPY
880,000 JPY
880,000 JPY
35,856,000 JPY
Shares of subsidiaries and associates
1,914,271,000 JPY
2,100,965,000 JPY
Investments and other assets
551,000,000 JPY
8,598,134,000 JPY
9,154,148,000 JPY
455,248,000 JPY
Long-term loans receivable
423,523,000 JPY
369,313,000 JPY
Long-term prepaid expenses
14,805,000 JPY
JPY
Long-term loans receivable from subsidiaries and associates
1,050,129,000 JPY
1,021,623,000 JPY
Allowance for doubtful accounts
-700,628,000 JPY
-741,158,000 JPY
Other
90,235,000 JPY
145,355,000 JPY
139,245,000 JPY
50,079,000 JPY
Investments in other securities of subsidiaries and associates
5,902,505,000 JPY
6,379,869,000 JPY
Non-current assets
14,740,201,000 JPY
12,983,901,000 JPY
10,781,252,000 JPY
12,220,487,000 JPY
Other assets
Deferred assets
Deferred assets
JPY
9,109,000 JPY
Business commencement expenses
JPY
9,109,000 JPY
Other assets
Assets
6,432,930,000 JPY
11,405,752,000 JPY
17,838,683,000 JPY
18,141,903,000 JPY
13,725,166,000 JPY
303,219,000 JPY
6,773,710,000 JPY
8,896,028,000 JPY
15,669,738,000 JPY
11,432,782,000 JPY
265,447,000 JPY
15,935,186,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
6,015,808,000 JPY
2,408,909,000 JPY
64,061,000 JPY
4,462,534,000 JPY
Long-term borrowings
5,439,788,000 JPY
2,374,928,000 JPY
26,713,000 JPY
3,871,893,000 JPY
Other
45,321,000 JPY
17,866,000 JPY
18,449,000 JPY
49,317,000 JPY
Long-term guarantee deposits
530,431,000 JPY
16,115,000 JPY
18,898,000 JPY
541,057,000 JPY
Current liabilities
2,669,500,000 JPY
1,050,263,000 JPY
1,061,499,000 JPY
2,126,835,000 JPY
Accounts payable - trade
311,890,000 JPY
330,678,000 JPY
Accounts payable - other
928,610,000 JPY
709,404,000 JPY
702,778,000 JPY
991,029,000 JPY
Accrued expenses
27,017,000 JPY
1,745,000 JPY
880,000 JPY
26,152,000 JPY
Income taxes payable
81,200,000 JPY
1,404,000 JPY
45,978,000 JPY
70,017,000 JPY
Other
461,322,000 JPY
84,496,000 JPY
58,457,000 JPY
479,140,000 JPY
Asset retirement obligations
26,000,000 JPY
26,000,000 JPY
26,000,000 JPY
26,000,000 JPY
Current liabilities
Current portion of long-term borrowings
782,105,000 JPY
1,785,000 JPY
1,754,000 JPY
192,074,000 JPY
Provision for bonuses
50,927,000 JPY
11,092,000 JPY
Provisions
Liabilities
2,747,475,000 JPY
5,882,838,000 JPY
8,630,313,000 JPY
8,685,309,000 JPY
3,459,173,000 JPY
54,996,000 JPY
2,765,413,000 JPY
3,739,946,000 JPY
6,505,359,000 JPY
1,125,560,000 JPY
84,010,000 JPY
6,589,369,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,286,178,000 JPY
10,265,993,000 JPY
10,270,972,000 JPY
8,165,043,000 JPY
Share capital
8,534,406,000 JPY
8,534,406,000 JPY
11,450,385,000 JPY
11,450,385,000 JPY
Capital surplus
2,642,464,000 JPY
1,917,295,000 JPY
5,140,511,000 JPY
5,140,511,000 JPY
Legal capital surplus
224,533,000 JPY
5,140,511,000 JPY
Other capital surplus
1,692,761,000 JPY
JPY
Retained earnings
-1,857,181,000 JPY
847,802,000 JPY
-6,307,238,000 JPY
-8,413,167,000 JPY
Other retained earnings
Retained earnings brought forward
847,802,000 JPY
-6,307,238,000 JPY
Treasury shares
-1,033,512,000 JPY
-1,033,512,000 JPY
-12,686,000 JPY
-12,686,000 JPY
Valuation and translation adjustments
-60,033,000 JPY
-61,804,000 JPY
Share acquisition rights
JPY
JPY
36,248,000 JPY
36,248,000 JPY
Net assets
1,230,448,000 JPY
8,286,178,000 JPY
JPY
1,917,295,000 JPY
JPY
1,692,761,000 JPY
224,533,000 JPY
2,642,464,000 JPY
9,456,593,000 JPY
10,265,993,000 JPY
-1,857,181,000 JPY
-1,033,512,000 JPY
10,265,993,000 JPY
-60,033,000 JPY
847,802,000 JPY
-1,033,512,000 JPY
-60,033,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
847,802,000 JPY
10,270,972,000 JPY
-8,413,167,000 JPY
36,248,000 JPY
-61,804,000 JPY
-6,307,238,000 JPY
-61,804,000 JPY
11,450,385,000 JPY
11,450,385,000 JPY
10,307,221,000 JPY
-6,307,238,000 JPY
JPY
8,165,043,000 JPY
5,140,511,000 JPY
5,140,511,000 JPY
-12,686,000 JPY
-12,686,000 JPY
9,345,816,000 JPY
1,206,328,000 JPY
36,248,000 JPY
5,140,511,000 JPY
-12,628,000 JPY
5,131,716,000 JPY
11,441,590,000 JPY
-7,171,220,000 JPY
-8,851,925,000 JPY
-56,888,000 JPY
39,838,000 JPY
5,131,716,000 JPY
5,131,716,000 JPY
9,389,458,000 JPY
-12,628,000 JPY
-56,888,000 JPY
39,838,000 JPY
24,609,000 JPY
9,429,297,000 JPY
11,441,590,000 JPY
7,716,312,000 JPY
7,708,753,000 JPY
-7,171,220,000 JPY
Liabilities and net assets
18,141,903,000 JPY
13,725,166,000 JPY
11,432,782,000 JPY
15,935,186,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.