Consolidated Statement Of Changes In Equity

Toabo Corporation - Filing #7727334

Concept	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	7,000,000 JPY	10,291,000,000 JPY	0 JPY	828,000,000 JPY	—	3,570,000,000 JPY	8,794,000,000 JPY	2,799,000,000 JPY	9,618,000,000 JPY	—	11,664,000,000 JPY	823,000,000 JPY	—	—	3,569,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,569,000,000 JPY	-19,000,000 JPY	1,365,000,000 JPY	823,000,000 JPY	1,304,000,000 JPY	-19,000,000 JPY	17,000,000 JPY	536,000,000 JPY	3,940,000,000 JPY	3,940,000,000 JPY	0 JPY	1,286,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9,446,000,000 JPY	11,422,000,000 JPY	—	1,214,000,000 JPY	726,000,000 JPY	1,219,000,000 JPY	JPY	471,000,000 JPY	3,940,000,000 JPY	3,940,000,000 JPY	—	1,219,000,000 JPY	3,569,000,000 JPY	736,000,000 JPY	10,201,000,000 JPY	732,000,000 JPY	3,570,000,000 JPY	3,569,000,000 JPY	-19,000,000 JPY	9,000,000 JPY	-19,000,000 JPY	7,000,000 JPY	9,000,000 JPY	JPY	8,709,000,000 JPY	2,709,000,000 JPY	—	—	—	—	—	—	—	-19,000,000 JPY	594,000,000 JPY	3,570,000,000 JPY	1,502,000,000 JPY	1,135,000,000 JPY	-1,000,000 JPY	587,000,000 JPY	2,067,000,000 JPY	3,569,000,000 JPY	8,625,000,000 JPY	3,940,000,000 JPY	2,621,000,000 JPY	727,000,000 JPY	-19,000,000 JPY	-1,000,000 JPY	1,320,000,000 JPY	588,000,000 JPY	7,000,000 JPY	9,212,000,000 JPY	3,940,000,000 JPY	10,113,000,000 JPY	11,441,000,000 JPY	1,135,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	-178,000,000 JPY	—	—	—	—	-178,000,000 JPY	—	—	—	—	—	-196,000,000 JPY	-178,000,000 JPY	—	—	17,000,000 JPY	-178,000,000 JPY	—	—	—	—	—	—	—	-178,000,000 JPY	—	-178,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-178,000,000 JPY	—	—	—	—	-178,000,000 JPY	—	—	—	—	-178,000,000 JPY	—	-178,000,000 JPY	—	—	-178,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-178,000,000 JPY	—	—	-178,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	268,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	268,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	268,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	266,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	266,000,000 JPY	—	—	266,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	151,000,000 JPY	—	—	—	—	87,000,000 JPY	—	—	-9,000,000 JPY	0 JPY	—	—	—	—	—	—	—	-9,000,000 JPY	64,000,000 JPY	—	—	87,000,000 JPY	151,000,000 JPY	96,000,000 JPY	—	96,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	149,000,000 JPY	—	137,000,000 JPY	—	—	11,000,000 JPY	—	—	—	—	-106,000,000 JPY	—	—	149,000,000 JPY	—	—	—	—	—	—	—	-255,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	-106,000,000 JPY	—	—	137,000,000 JPY	—	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	241,000,000 JPY	—	—	—	—	172,000,000 JPY	—	—	-9,000,000 JPY	0 JPY	—	67,000,000 JPY	90,000,000 JPY	JPY	JPY	17,000,000 JPY	85,000,000 JPY	-9,000,000 JPY	64,000,000 JPY	JPY	0 JPY	87,000,000 JPY	151,000,000 JPY	96,000,000 JPY	85,000,000 JPY	96,000,000 JPY	90,000,000 JPY	JPY	0 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	2,067,000,000 JPY	84,000,000 JPY	0 JPY	149,000,000 JPY	JPY	137,000,000 JPY	84,000,000 JPY	0 JPY	11,000,000 JPY	JPY	-2,067,000,000 JPY	83,000,000 JPY	JPY	-18,000,000 JPY	—	—	233,000,000 JPY	—	—	—	—	—	—	—	-255,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	-106,000,000 JPY	88,000,000 JPY	JPY	137,000,000 JPY	88,000,000 JPY	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—