Consolidated Statement Of Changes In Equity

VISION INC. - Filing #7727322

Concept	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	8,513,029,000 JPY	18,786,000 JPY	2,165,375,000 JPY	—	2,379,835,000 JPY	7,977,650,000 JPY	3,787,538,000 JPY	8,017,781,000 JPY	—	8,586,324,000 JPY	—	18,786,000 JPY	—	21,344,000 JPY	—	2,379,835,000 JPY	21,344,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	214,460,000 JPY	-1,721,000 JPY	51,951,000 JPY	3,252,160,000 JPY	-1,721,000 JPY	33,165,000 JPY	2,347,376,000 JPY	2,347,376,000 JPY	18,786,000 JPY	3,252,160,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,944,817,000 JPY	7,312,013,000 JPY	—	—	JPY	JPY	26,598,000 JPY	2,220,716,000 JPY	9,083,000 JPY	2,337,064,000 JPY	2,337,064,000 JPY	—	2,220,716,000 JPY	214,460,000 JPY	17,514,000 JPY	7,285,414,000 JPY	2,369,522,000 JPY	2,369,522,000 JPY	JPY	17,514,000 JPY	JPY	17,514,000 JPY	2,155,062,000 JPY	6,927,302,000 JPY	2,578,828,000 JPY	—	—	—	—	—	JPY	2,369,522,000 JPY	1,764,987,000 JPY	-1,042,000 JPY	-1,042,000 JPY	JPY	214,460,000 JPY	2,155,062,000 JPY	2,369,522,000 JPY	6,220,005,000 JPY	2,337,064,000 JPY	1,513,418,000 JPY	JPY	25,795,000 JPY	JPY	-1,042,000 JPY	24,753,000 JPY	6,218,962,000 JPY	2,337,064,000 JPY	6,471,573,000 JPY	6,496,327,000 JPY	1,513,418,000 JPY
Changes during period
Profit (loss) attributable to owners of parent	—	—	—	1,208,710,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,208,710,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,208,710,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	813,840,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	813,840,000 JPY	—	813,840,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	46,696,000 JPY	—	—	—	—	22,615,000 JPY	—	21,344,000 JPY	—	1,271,000 JPY	—	21,344,000 JPY	—	—	—	—	—	—	—	—	1,271,000 JPY	24,081,000 JPY	—	—	1,271,000 JPY	25,352,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	18,557,000 JPY	—	—	—	18,557,000 JPY	—	—	—	—	JPY	1,845,000 JPY	—	—	18,557,000 JPY	JPY	—	—	—	—	—	—	—	-16,711,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,845,000 JPY	—	—	—	18,557,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	1,274,311,000 JPY	—	—	—	—	1,072,963,000 JPY	—	21,344,000 JPY	—	1,271,000 JPY	—	21,344,000 JPY	—	—	1,031,444,000 JPY	1,227,614,000 JPY	10,312,000 JPY	10,312,000 JPY	10,312,000 JPY	1,050,347,000 JPY	1,271,000 JPY	24,081,000 JPY	JPY	-1,721,000 JPY	1,271,000 JPY	25,352,000 JPY	1,031,444,000 JPY	1,208,710,000 JPY	10,312,000 JPY	-1,721,000 JPY	10,312,000 JPY	—	—	—	—	—	—	—	—	—	—	JPY	707,297,000 JPY	JPY	18,557,000 JPY	JPY	707,297,000 JPY	JPY	18,557,000 JPY	JPY	JPY	707,297,000 JPY	JPY	JPY	815,686,000 JPY	—	—	725,854,000 JPY	JPY	—	—	—	—	—	—	—	-16,711,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,845,000 JPY	813,840,000 JPY	JPY	813,840,000 JPY	18,557,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—