Statement Of Unitholders' Equity

SAPPORO HOLDINGS LIMITED - Filing #7727321

Concept	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	2016-01-01 to 2016-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	4,194,000,000 JPY	148,193,000,000 JPY	25,951,000,000 JPY	46,543,000,000 JPY	—	46,090,000,000 JPY	156,715,000,000 JPY	50,022,000,000 JPY	161,129,000,000 JPY	—	177,662,000,000 JPY	—	4,414,000,000 JPY	—	46,722,000,000 JPY	—	—	—	—	16,339,000,000 JPY	148,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	179,000,000 JPY	-1,806,000,000 JPY	25,274,000,000 JPY	4,414,000,000 JPY	57,912,000,000 JPY	-1,806,000,000 JPY	6,754,000,000 JPY	-818,000,000 JPY	53,886,000,000 JPY	53,886,000,000 JPY	-6,000,000 JPY	34,819,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	156,473,000,000 JPY	166,380,000,000 JPY	—	16,339,000,000 JPY	20,574,000,000 JPY	5,867,000,000 JPY	51,793,000,000 JPY	6,754,000,000 JPY	-1,943,000,000 JPY	53,886,000,000 JPY	53,886,000,000 JPY	—	28,700,000,000 JPY	177,000,000 JPY	5,867,000,000 JPY	140,112,000,000 JPY	22,517,000,000 JPY	46,089,000,000 JPY	46,721,000,000 JPY	-1,795,000,000 JPY	41,000,000 JPY	-1,795,000,000 JPY	-41,000,000 JPY	5,693,000,000 JPY	46,543,000,000 JPY	150,606,000,000 JPY	41,932,000,000 JPY	—	—	—	—	—	—	—	-1,595,000,000 JPY	23,926,000,000 JPY	6,754,000,000 JPY	45,913,000,000 JPY	16,339,000,000 JPY	5,128,000,000 JPY	35,189,000,000 JPY	2,000,000 JPY	46,543,000,000 JPY	46,545,000,000 JPY	141,900,000,000 JPY	53,886,000,000 JPY	19,971,000,000 JPY	-1,255,000,000 JPY	-1,595,000,000 JPY	-11,000,000 JPY	24,533,000,000 JPY	5,128,000,000 JPY	5,894,000,000 JPY	147,029,000,000 JPY	53,886,000,000 JPY	133,394,000,000 JPY	1,874,000,000 JPY	163,822,000,000 JPY	43,064,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	3,201,000,000 JPY	—	—	—	—	-1,453,000,000 JPY	—	—	—	-1,498,000,000 JPY	—	—	—	—	—	—	—	—	189,000,000 JPY	—	—	-47,000,000 JPY	1,124,000,000 JPY	—	—	-1,453,000,000 JPY	4,700,000,000 JPY	-1,453,000,000 JPY	—	3,433,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	738,000,000 JPY	—	738,000,000 JPY	—	—	52,000,000 JPY	—	—	—	—	—	—	-4,160,000,000 JPY	—	—	738,000,000 JPY	—	—	—	—	—	—	—	—	-687,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-200,000,000 JPY	-3,959,000,000 JPY	—	—	-1,408,000,000 JPY	—	-1,915,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	11,281,000,000 JPY	—	—	—	—	4,656,000,000 JPY	—	JPY	—	-1,498,000,000 JPY	—	6,119,000,000 JPY	8,080,000,000 JPY	JPY	JPY	—	—	JPY	189,000,000 JPY	JPY	6,109,000,000 JPY	-47,000,000 JPY	1,124,000,000 JPY	1,000,000 JPY	-11,000,000 JPY	-1,453,000,000 JPY	4,700,000,000 JPY	-1,453,000,000 JPY	6,119,000,000 JPY	3,433,000,000 JPY	8,090,000,000 JPY	1,000,000 JPY	-11,000,000 JPY	1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	175,000,000 JPY	8,729,000,000 JPY	-199,000,000 JPY	738,000,000 JPY	JPY	738,000,000 JPY	8,729,000,000 JPY	-199,000,000 JPY	52,000,000 JPY	175,000,000 JPY	JPY	JPY	8,705,000,000 JPY	JPY	175,000,000 JPY	2,558,000,000 JPY	—	—	9,444,000,000 JPY	—	—	—	—	—	—	—	—	-687,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-200,000,000 JPY	-3,959,000,000 JPY	6,718,000,000 JPY	JPY	-1,408,000,000 JPY	6,742,000,000 JPY	-1,915,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—