Semi-Annual Statement Of Cash Flows

BIC CAMERA INC. - Filing #7727221

Concept As at
2018-02-28
2017-09-01 to
2018-02-28
As at
2017-08-31
2016-09-01 to
2017-02-28
As at
2017-02-28
As at
2016-08-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
14,211,000,000 JPY
10,735,000,000 JPY
Depreciation
3,306,000,000 JPY
2,892,000,000 JPY
Impairment losses
JPY
97,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-19,000,000 JPY
11,000,000 JPY
Interest and dividend income
-123,000,000 JPY
-114,000,000 JPY
Interest expenses
181,000,000 JPY
216,000,000 JPY
Increase (decrease) in provision for bonuses
-89,000,000 JPY
-102,000,000 JPY
Decrease (increase) in trade receivables
-1,815,000,000 JPY
-2,666,000,000 JPY
Decrease (increase) in inventories
-12,593,000,000 JPY
-8,687,000,000 JPY
Increase (decrease) in trade payables
-1,868,000,000 JPY
898,000,000 JPY
Other, net
-1,538,000,000 JPY
-1,211,000,000 JPY
Subtotal
462,000,000 JPY
2,180,000,000 JPY
Interest and dividends received
83,000,000 JPY
69,000,000 JPY
Interest paid
-182,000,000 JPY
-221,000,000 JPY
Income taxes paid
-3,911,000,000 JPY
-4,954,000,000 JPY
Net cash provided by (used in) operating activities
-3,547,000,000 JPY
-2,920,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-6,881,000,000 JPY
-5,858,000,000 JPY
Proceeds from sale of property, plant and equipment
148,000,000 JPY
6,000,000 JPY
Purchase of investment securities
-786,000,000 JPY
JPY
Proceeds from sale of investment securities
24,000,000 JPY
503,000,000 JPY
Other, net
265,000,000 JPY
-69,000,000 JPY
Net cash provided by (used in) investing activities
-8,750,000,000 JPY
-8,076,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
5,400,000,000 JPY
6,000,000,000 JPY
Redemption of bonds
JPY
-25,000,000 JPY
Repayments of long-term borrowings
-8,276,000,000 JPY
-9,340,000,000 JPY
Dividends paid
-1,270,000,000 JPY
-1,269,000,000 JPY
Net cash provided by (used in) financing activities
14,973,000,000 JPY
4,764,000,000 JPY
Other, net
0 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
0 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
2,675,000,000 JPY
-6,232,000,000 JPY
Cash and cash equivalents
22,672,000,000 JPY
19,997,000,000 JPY
18,905,000,000 JPY
25,137,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.