Quarterly Statement Of Cash Flows

J-MAX Co.,Ltd. - Filing #7727101

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,462,000,000 JPY
2,416,000,000 JPY
-2,845,000,000 JPY
-2,977,000,000 JPY
Depreciation
6,607,000,000 JPY
8,293,000,000 JPY
Impairment losses
54,000,000 JPY
3,535,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
15,000,000 JPY
Interest and dividend income
-20,000,000 JPY
-21,000,000 JPY
Interest expenses
704,000,000 JPY
856,000,000 JPY
Decrease (increase) in trade receivables
-2,575,000,000 JPY
-589,000,000 JPY
Decrease (increase) in inventories
741,000,000 JPY
1,425,000,000 JPY
Increase (decrease) in trade payables
-1,268,000,000 JPY
-196,000,000 JPY
Other, net
329,000,000 JPY
-1,106,000,000 JPY
Subtotal
6,572,000,000 JPY
9,558,000,000 JPY
Interest and dividends received
20,000,000 JPY
21,000,000 JPY
Interest paid
-707,000,000 JPY
-882,000,000 JPY
Income taxes paid
-498,000,000 JPY
-259,000,000 JPY
Net cash provided by (used in) operating activities
5,399,000,000 JPY
8,007,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-4,333,000,000 JPY
-6,689,000,000 JPY
Proceeds from sale of property, plant and equipment
3,832,000,000 JPY
131,000,000 JPY
Purchase of investment securities
-12,000,000 JPY
-12,000,000 JPY
Proceeds from sale of investment securities
JPY
1,013,000,000 JPY
Other, net
8,000,000 JPY
0 JPY
Net cash provided by (used in) investing activities
-539,000,000 JPY
-5,601,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
38,586,000,000 JPY
45,228,000,000 JPY
Repayments of short-term borrowings
-38,172,000,000 JPY
-43,237,000,000 JPY
Proceeds from long-term borrowings
2,737,000,000 JPY
467,000,000 JPY
Repayments of long-term borrowings
-4,995,000,000 JPY
-4,113,000,000 JPY
Purchase of treasury shares
0 JPY
JPY
Dividends paid
0 JPY
0 JPY
Net cash provided by (used in) financing activities
-2,841,000,000 JPY
-330,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-367,000,000 JPY
267,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,651,000,000 JPY
2,343,000,000 JPY
Cash and cash equivalents
7,573,000,000 JPY
5,922,000,000 JPY
3,579,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.