Consolidated Balance Sheet

J-MAX Co.,Ltd. - Filing #7727101

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
8,913,000,000 JPY
25,577,000,000 JPY
33,180,000,000 JPY
11,249,000,000 JPY
Investments and other assets
4,611,000,000 JPY
1,058,000,000 JPY
1,088,000,000 JPY
5,104,000,000 JPY
Investment securities
257,000,000 JPY
331,000,000 JPY
279,000,000 JPY
202,000,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Long-term prepaid expenses
9,000,000 JPY
13,000,000 JPY
Other
40,000,000 JPY
416,000,000 JPY
453,000,000 JPY
39,000,000 JPY
Allowance for doubtful accounts
-14,000,000 JPY
-17,000,000 JPY
-17,000,000 JPY
-14,000,000 JPY
Current assets
Cash and deposits
5,074,000,000 JPY
7,573,000,000 JPY
5,922,000,000 JPY
1,093,000,000 JPY
Notes and accounts receivable - trade
10,025,000,000 JPY
8,510,000,000 JPY
Notes receivable - trade
720,000,000 JPY
161,000,000 JPY
Accounts receivable - trade
1,935,000,000 JPY
2,956,000,000 JPY
Accounts receivable - other
344,000,000 JPY
566,000,000 JPY
Merchandise and finished goods
474,000,000 JPY
622,000,000 JPY
Work in process
424,000,000 JPY
1,402,000,000 JPY
1,961,000,000 JPY
484,000,000 JPY
Prepaid expenses
38,000,000 JPY
36,000,000 JPY
Raw materials and supplies
250,000,000 JPY
742,000,000 JPY
1,065,000,000 JPY
161,000,000 JPY
Other
1,334,000,000 JPY
1,008,000,000 JPY
1,979,000,000 JPY
1,711,000,000 JPY
Allowance for doubtful accounts
JPY
-91,000,000 JPY
-91,000,000 JPY
-62,000,000 JPY
Current assets
10,471,000,000 JPY
21,437,000,000 JPY
20,061,000,000 JPY
7,258,000,000 JPY
Non-current assets
Property, plant and equipment
4,197,000,000 JPY
24,336,000,000 JPY
31,883,000,000 JPY
6,037,000,000 JPY
Land
253,000,000 JPY
754,000,000 JPY
1,637,000,000 JPY
764,000,000 JPY
Buildings, net
1,261,000,000 JPY
1,255,000,000 JPY
Leased assets, net
109,000,000 JPY
1,697,000,000 JPY
2,446,000,000 JPY
143,000,000 JPY
Construction in progress
1,012,000,000 JPY
4,132,000,000 JPY
4,297,000,000 JPY
1,351,000,000 JPY
Property, plant and equipment
Buildings and structures
12,507,000,000 JPY
15,198,000,000 JPY
Accumulated depreciation
-6,291,000,000 JPY
-7,346,000,000 JPY
Buildings and structures, net
6,215,000,000 JPY
7,852,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
20,866,000,000 JPY
25,216,000,000 JPY
Accumulated depreciation
-15,290,000,000 JPY
-17,202,000,000 JPY
Machinery, equipment and vehicles, net
5,575,000,000 JPY
8,014,000,000 JPY
Leased assets
3,210,000,000 JPY
3,550,000,000 JPY
Accumulated depreciation
-1,512,000,000 JPY
-1,104,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Leasehold interests in land
85,000,000 JPY
85,000,000 JPY
Other
3,000,000 JPY
3,000,000 JPY
Other intangible assets
Intangible assets
103,000,000 JPY
182,000,000 JPY
208,000,000 JPY
107,000,000 JPY
Software
14,000,000 JPY
17,000,000 JPY
Investments and other assets
Retirement benefit asset
125,000,000 JPY
94,000,000 JPY
Assets
19,384,000,000 JPY
54,255,000,000 JPY
19,378,000,000 JPY
275,000,000 JPY
16,711,000,000 JPY
7,749,000,000 JPY
965,000,000 JPY
9,175,000,000 JPY
47,015,000,000 JPY
53,241,000,000 JPY
18,507,000,000 JPY
18,461,000,000 JPY
6,197,000,000 JPY
1,005,000,000 JPY
18,239,000,000 JPY
10,046,000,000 JPY
61,626,000,000 JPY
7,675,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
7,032,000,000 JPY
20,370,000,000 JPY
21,888,000,000 JPY
5,050,000,000 JPY
Notes and accounts payable - trade
5,508,000,000 JPY
7,133,000,000 JPY
Deposits received
9,000,000 JPY
9,000,000 JPY
Income taxes payable
2,000,000 JPY
120,000,000 JPY
131,000,000 JPY
33,000,000 JPY
Accounts payable - other
833,000,000 JPY
2,367,000,000 JPY
2,048,000,000 JPY
912,000,000 JPY
Current portion of long-term borrowings
3,212,000,000 JPY
1,725,000,000 JPY
Lease liabilities
33,000,000 JPY
572,000,000 JPY
984,000,000 JPY
34,000,000 JPY
Provisions
Provision for bonuses
96,000,000 JPY
119,000,000 JPY
52,000,000 JPY
32,000,000 JPY
Accrued expenses
82,000,000 JPY
81,000,000 JPY
Other
30,000,000 JPY
1,261,000,000 JPY
3,261,000,000 JPY
22,000,000 JPY
Current liabilities
13,601,000,000 JPY
30,319,000,000 JPY
35,501,000,000 JPY
12,698,000,000 JPY
Advances received
419,000,000 JPY
417,000,000 JPY
Non-current liabilities
Long-term borrowings
5,385,000,000 JPY
7,076,000,000 JPY
8,244,000,000 JPY
6,643,000,000 JPY
Retirement benefit liability
938,000,000 JPY
914,000,000 JPY
Lease liabilities
106,000,000 JPY
778,000,000 JPY
1,365,000,000 JPY
140,000,000 JPY
Other
1,000,000 JPY
659,000,000 JPY
1,037,000,000 JPY
7,000,000 JPY
Non-current liabilities
7,026,000,000 JPY
9,752,000,000 JPY
11,783,000,000 JPY
8,582,000,000 JPY
Asset retirement obligations
138,000,000 JPY
138,000,000 JPY
89,000,000 JPY
89,000,000 JPY
Liabilities
20,627,000,000 JPY
42,806,000,000 JPY
20,785,000,000 JPY
92,000,000 JPY
8,981,000,000 JPY
3,931,000,000 JPY
644,000,000 JPY
8,372,000,000 JPY
40,072,000,000 JPY
47,284,000,000 JPY
21,280,000,000 JPY
21,452,000,000 JPY
8,016,000,000 JPY
753,000,000 JPY
10,077,000,000 JPY
9,329,000,000 JPY
53,345,000,000 JPY
3,717,000,000 JPY
Liabilities and net assets
Shareholders' equity
-1,321,000,000 JPY
1,698,000,000 JPY
-12,000,000 JPY
-2,821,000,000 JPY
Share capital
1,037,000,000 JPY
1,037,000,000 JPY
1,037,000,000 JPY
1,037,000,000 JPY
Capital surplus
935,000,000 JPY
935,000,000 JPY
935,000,000 JPY
935,000,000 JPY
Retained earnings
-2,668,000,000 JPY
351,000,000 JPY
-1,359,000,000 JPY
-4,168,000,000 JPY
Treasury shares
-626,000,000 JPY
-626,000,000 JPY
-626,000,000 JPY
-626,000,000 JPY
Valuation and translation adjustments
78,000,000 JPY
1,674,000,000 JPY
2,265,000,000 JPY
48,000,000 JPY
Valuation difference on available-for-sale securities
78,000,000 JPY
83,000,000 JPY
54,000,000 JPY
48,000,000 JPY
Foreign currency translation adjustment
1,721,000,000 JPY
2,408,000,000 JPY
Non-controlling interests
3,569,000,000 JPY
3,703,000,000 JPY
Net assets
-1,243,000,000 JPY
1,674,000,000 JPY
78,000,000 JPY
-2,668,000,000 JPY
94,000,000 JPY
1,721,000,000 JPY
1,037,000,000 JPY
1,037,000,000 JPY
-5,524,000,000 JPY
78,000,000 JPY
1,698,000,000 JPY
83,000,000 JPY
935,000,000 JPY
935,000,000 JPY
-626,000,000 JPY
-626,000,000 JPY
2,761,000,000 JPY
-131,000,000 JPY
3,569,000,000 JPY
935,000,000 JPY
-1,321,000,000 JPY
351,000,000 JPY
6,942,000,000 JPY
5,956,000,000 JPY
-2,773,000,000 JPY
-626,000,000 JPY
2,265,000,000 JPY
48,000,000 JPY
-4,168,000,000 JPY
-626,000,000 JPY
94,000,000 JPY
2,408,000,000 JPY
1,037,000,000 JPY
2,761,000,000 JPY
1,037,000,000 JPY
-7,024,000,000 JPY
48,000,000 JPY
-12,000,000 JPY
3,703,000,000 JPY
54,000,000 JPY
935,000,000 JPY
935,000,000 JPY
935,000,000 JPY
-2,821,000,000 JPY
-1,359,000,000 JPY
-197,000,000 JPY
10,363,000,000 JPY
-626,000,000 JPY
3,228,000,000 JPY
-1,000,000,000 JPY
-626,000,000 JPY
1,037,000,000 JPY
1,037,000,000 JPY
-3,855,000,000 JPY
3,023,000,000 JPY
554,000,000 JPY
935,000,000 JPY
935,000,000 JPY
935,000,000 JPY
346,000,000 JPY
1,677,000,000 JPY
896,000,000 JPY
2,761,000,000 JPY
549,000,000 JPY
94,000,000 JPY
2,844,000,000 JPY
-171,000,000 JPY
4,111,000,000 JPY
549,000,000 JPY
Liabilities and net assets
19,384,000,000 JPY
47,015,000,000 JPY
53,241,000,000 JPY
18,507,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-131,000,000 JPY
-197,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.