Concept As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2018-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2017-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
As at
2016-01-20
Balance sheet
Balance sheet
Assets
Non-current assets
176,565,000 JPY
176,565,000 JPY
237,683,000 JPY
Property, plant and equipment
38,766,000 JPY
38,766,000 JPY
64,798,000 JPY
Buildings, net
745,000 JPY
745,000 JPY
7,054,000 JPY
Land
JPY
1,441,000 JPY
Buildings
2,290,000 JPY
2,290,000 JPY
32,970,000 JPY
Accumulated depreciation
-1,545,000 JPY
-1,545,000 JPY
-25,916,000 JPY
Construction in progress
14,342,000 JPY
14,342,000 JPY
16,678,000 JPY
Intangible assets
1,422,000 JPY
1,422,000 JPY
1,862,000 JPY
Software
724,000 JPY
724,000 JPY
1,164,000 JPY
Other assets
Investment securities
28,000 JPY
28,000 JPY
28,000 JPY
Investments and other assets
136,376,000 JPY
136,376,000 JPY
171,023,000 JPY
Shares of subsidiaries and associates
57,798,000 JPY
57,798,000 JPY
92,319,000 JPY
Current assets
Cash and deposits
1,519,826,000 JPY
1,524,837,000 JPY
1,548,736,000 JPY
Notes receivable - trade
10,144,000 JPY
16,230,000 JPY
Accounts receivable - trade
440,940,000 JPY
487,271,000 JPY
Prepaid expenses
4,990,000 JPY
6,124,000 JPY
4,429,000 JPY
Advance payments to suppliers
0 JPY
6,779,000 JPY
Raw materials
100,000 JPY
100,000 JPY
627,000 JPY
Merchandise
271,739,000 JPY
285,877,000 JPY
428,720,000 JPY
Allowance for doubtful accounts
-2,501,000 JPY
-857,000 JPY
-956,000 JPY
Other
89,000 JPY
1,592,000 JPY
690,000 JPY
Current assets
2,261,667,000 JPY
2,260,597,000 JPY
2,526,348,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
693,409,000 JPY
693,409,000 JPY
658,683,000 JPY
Accumulated depreciation
-669,729,000 JPY
-669,729,000 JPY
-619,058,000 JPY
Tools, furniture and fixtures, net
23,679,000 JPY
23,679,000 JPY
39,625,000 JPY
Vehicles
2,272,000 JPY
2,272,000 JPY
2,272,000 JPY
Accumulated depreciation
-2,272,000 JPY
-2,272,000 JPY
-2,272,000 JPY
Vehicles, net
0 JPY
0 JPY
0 JPY
Intangible assets
Telephone subscription right
698,000 JPY
698,000 JPY
698,000 JPY
Investments and other assets
Other assets
Assets
2,438,232,000 JPY
2,437,162,000 JPY
2,764,031,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
9,935,000 JPY
9,935,000 JPY
3,410,000 JPY
Current liabilities
360,719,000 JPY
362,777,000 JPY
637,316,000 JPY
Notes payable - trade
86,485,000 JPY
109,377,000 JPY
Accounts payable - trade
26,527,000 JPY
77,787,000 JPY
Accounts payable - other
16,739,000 JPY
16,739,000 JPY
85,745,000 JPY
Accrued expenses
59,570,000 JPY
59,570,000 JPY
77,404,000 JPY
Income taxes payable
114,971,000 JPY
114,984,000 JPY
123,175,000 JPY
Advances received
48,916,000 JPY
48,916,000 JPY
131,194,000 JPY
Accrued consumption taxes
3,654,000 JPY
3,654,000 JPY
29,505,000 JPY
Other
3,858,000 JPY
3,858,000 JPY
3,129,000 JPY
Current liabilities
Liabilities
370,654,000 JPY
372,712,000 JPY
640,726,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,034,714,000 JPY
2,030,625,000 JPY
2,096,503,000 JPY
Share capital
238,800,000 JPY
238,800,000 JPY
238,800,000 JPY
Capital surplus
162,705,000 JPY
162,705,000 JPY
162,705,000 JPY
Legal capital surplus
162,700,000 JPY
162,700,000 JPY
Other capital surplus
5,000 JPY
5,000 JPY
Retained earnings
1,667,441,000 JPY
1,663,352,000 JPY
1,729,155,000 JPY
Legal retained earnings
59,700,000 JPY
59,700,000 JPY
Other retained earnings
Retained earnings brought forward
607,741,000 JPY
669,455,000 JPY
Treasury shares
-34,231,000 JPY
-34,231,000 JPY
-34,158,000 JPY
Valuation and translation adjustments
32,863,000 JPY
33,824,000 JPY
26,802,000 JPY
Valuation difference on available-for-sale securities
32,863,000 JPY
32,863,000 JPY
26,802,000 JPY
Net assets
-34,231,000 JPY
2,067,578,000 JPY
5,000 JPY
32,863,000 JPY
238,800,000 JPY
32,863,000 JPY
2,030,625,000 JPY
33,824,000 JPY
162,705,000 JPY
961,000 JPY
2,064,449,000 JPY
59,700,000 JPY
JPY
238,800,000 JPY
1,663,352,000 JPY
607,741,000 JPY
2,034,714,000 JPY
162,700,000 JPY
162,705,000 JPY
1,000,000,000 JPY
-34,231,000 JPY
1,667,441,000 JPY
32,863,000 JPY
26,802,000 JPY
2,082,368,000 JPY
2,123,305,000 JPY
26,802,000 JPY
162,705,000 JPY
162,700,000 JPY
-34,158,000 JPY
162,705,000 JPY
29,056,000 JPY
1,715,020,000 JPY
2,096,503,000 JPY
26,802,000 JPY
2,111,424,000 JPY
1,729,155,000 JPY
-34,158,000 JPY
59,700,000 JPY
2,254,000 JPY
238,800,000 JPY
JPY
1,000,000,000 JPY
238,800,000 JPY
669,455,000 JPY
5,000 JPY
19,437,000 JPY
1,753,870,000 JPY
-33,860,000 JPY
59,700,000 JPY
1,000,000,000 JPY
238,800,000 JPY
2,106,163,000 JPY
694,170,000 JPY
5,000 JPY
-15,352,000 JPY
-34,789,000 JPY
162,705,000 JPY
162,700,000 JPY
2,121,515,000 JPY
Liabilities and net assets
2,438,232,000 JPY
2,437,162,000 JPY
2,764,031,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.