Concept As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
As at
2016-01-31
Balance sheet
Balance sheet
Assets
Current assets
2,685,359,000 JPY
2,552,649,000 JPY
2,468,678,000 JPY
2,600,105,000 JPY
Cash and deposits
453,830,000 JPY
385,315,000 JPY
592,946,000 JPY
647,419,000 JPY
Accounts receivable - trade
486,032,000 JPY
486,032,000 JPY
367,652,000 JPY
367,652,000 JPY
Advance payments to suppliers
9,698,000 JPY
6,559,000 JPY
Prepaid expenses
65,678,000 JPY
70,002,000 JPY
Merchandise
1,282,820,000 JPY
1,076,451,000 JPY
Other
93,351,000 JPY
3,302,000 JPY
46,156,000 JPY
149,453,000 JPY
Non-current assets
Property, plant and equipment
Land
814,000 JPY
814,000 JPY
814,000 JPY
814,000 JPY
Buildings
Buildings, net
407,389,000 JPY
483,899,000 JPY
Property, plant and equipment
540,923,000 JPY
486,497,000 JPY
581,465,000 JPY
634,234,000 JPY
Leased assets, net
JPY
JPY
30,000 JPY
30,000 JPY
Construction in progress
11,758,000 JPY
8,016,000 JPY
9,960,000 JPY
13,511,000 JPY
Structures
Structures, net
26,000 JPY
35,000 JPY
Machinery and equipment
Machinery and equipment, net
2,747,000 JPY
4,647,000 JPY
Accumulated depreciation
-975,185,000 JPY
-876,915,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
68,452,000 JPY
66,928,000 JPY
80,930,000 JPY
82,617,000 JPY
Vehicles
Vehicles, net
573,000 JPY
1,147,000 JPY
Intangible assets
213,897,000 JPY
213,826,000 JPY
249,575,000 JPY
249,736,000 JPY
Software
209,881,000 JPY
209,810,000 JPY
249,339,000 JPY
249,500,000 JPY
Other
236,000 JPY
236,000 JPY
236,000 JPY
236,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments and other assets
845,302,000 JPY
837,127,000 JPY
725,463,000 JPY
736,333,000 JPY
Long-term loans receivable from subsidiaries and associates
425,627,000 JPY
480,976,000 JPY
Long-term prepaid expenses
120,000 JPY
150,000 JPY
Allowance for doubtful accounts
-425,627,000 JPY
-480,976,000 JPY
Other
23,158,000 JPY
23,038,000 JPY
20,478,000 JPY
20,628,000 JPY
Non-current assets
1,600,123,000 JPY
1,537,450,000 JPY
1,556,504,000 JPY
1,620,305,000 JPY
Other assets
Current assets
Merchandise and finished goods
1,363,188,000 JPY
1,142,363,000 JPY
Work in process
1,434,000 JPY
916,000 JPY
Raw materials and supplies
128,639,000 JPY
63,305,000 JPY
53,684,000 JPY
119,949,000 JPY
Other assets
Assets
4,285,482,000 JPY
943,346,000 JPY
30,596,000 JPY
3,311,540,000 JPY
3,342,136,000 JPY
4,090,100,000 JPY
3,059,300,000 JPY
4,025,182,000 JPY
1,161,110,000 JPY
4,220,411,000 JPY
2,985,813,000 JPY
73,486,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,085,649,000 JPY
1,076,957,000 JPY
1,004,975,000 JPY
1,004,975,000 JPY
Long-term borrowings
1,036,664,000 JPY
1,036,664,000 JPY
958,658,000 JPY
958,658,000 JPY
Asset retirement obligations
21,942,000 JPY
21,942,000 JPY
31,822,000 JPY
31,822,000 JPY
Provision for retirement benefits
18,350,000 JPY
14,495,000 JPY
Provisions
Current liabilities
2,130,275,000 JPY
2,097,843,000 JPY
1,802,996,000 JPY
1,834,536,000 JPY
Accounts payable - trade
320,224,000 JPY
305,992,000 JPY
223,313,000 JPY
227,450,000 JPY
Accounts payable - other
268,744,000 JPY
268,100,000 JPY
185,856,000 JPY
186,463,000 JPY
Accrued expenses
97,511,000 JPY
98,724,000 JPY
Income taxes payable
31,145,000 JPY
31,022,000 JPY
JPY
JPY
Accrued consumption taxes
56,316,000 JPY
56,316,000 JPY
JPY
JPY
Advances received
306,432,000 JPY
306,432,000 JPY
342,750,000 JPY
342,750,000 JPY
Deposits received
24,158,000 JPY
25,751,000 JPY
Other
139,667,000 JPY
565,000 JPY
13,715,000 JPY
164,986,000 JPY
Current liabilities
Current portion of long-term borrowings
666,393,000 JPY
666,393,000 JPY
572,621,000 JPY
572,621,000 JPY
Deposits received
Provision for bonuses
67,350,000 JPY
67,350,000 JPY
54,264,000 JPY
54,264,000 JPY
Provisions
Liabilities
3,215,924,000 JPY
3,174,800,000 JPY
2,807,972,000 JPY
2,839,512,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,047,162,000 JPY
914,560,000 JPY
1,215,679,000 JPY
1,365,824,000 JPY
Share capital
380,462,000 JPY
380,462,000 JPY
380,372,000 JPY
380,372,000 JPY
Capital surplus
360,462,000 JPY
360,462,000 JPY
360,372,000 JPY
360,372,000 JPY
Legal capital surplus
360,462,000 JPY
360,372,000 JPY
Retained earnings
306,459,000 JPY
173,858,000 JPY
475,156,000 JPY
625,301,000 JPY
Legal retained earnings
160,000 JPY
160,000 JPY
Other retained earnings
Retained earnings brought forward
173,698,000 JPY
474,996,000 JPY
Treasury shares
-222,000 JPY
-222,000 JPY
-222,000 JPY
-222,000 JPY
Valuation and translation adjustments
21,656,000 JPY
13,543,000 JPY
Share acquisition rights
738,000 JPY
738,000 JPY
1,531,000 JPY
1,531,000 JPY
Net assets
160,000 JPY
21,656,000 JPY
360,462,000 JPY
306,459,000 JPY
738,000 JPY
1,069,557,000 JPY
173,858,000 JPY
-222,000 JPY
380,462,000 JPY
173,698,000 JPY
-222,000 JPY
21,656,000 JPY
915,299,000 JPY
360,462,000 JPY
360,462,000 JPY
914,560,000 JPY
380,462,000 JPY
1,047,162,000 JPY
738,000 JPY
13,543,000 JPY
360,372,000 JPY
360,372,000 JPY
380,372,000 JPY
1,215,679,000 JPY
1,217,210,000 JPY
160,000 JPY
1,365,824,000 JPY
360,372,000 JPY
625,301,000 JPY
1,380,899,000 JPY
380,372,000 JPY
474,996,000 JPY
475,156,000 JPY
-222,000 JPY
-222,000 JPY
13,543,000 JPY
1,531,000 JPY
1,531,000 JPY
360,372,000 JPY
1,586,813,000 JPY
1,041,861,000 JPY
-6,951,000 JPY
1,630,000 JPY
846,290,000 JPY
-222,000 JPY
1,588,443,000 JPY
160,000 JPY
360,372,000 JPY
380,372,000 JPY
360,372,000 JPY
380,372,000 JPY
846,130,000 JPY
1,777,062,000 JPY
1,782,383,000 JPY
-222,000 JPY
1,630,000 JPY
-6,951,000 JPY
Liabilities and net assets
4,285,482,000 JPY
4,090,100,000 JPY
4,025,182,000 JPY
4,220,411,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.