Consolidated Statement Of Cash Flows

IMURA & Co., Ltd. - Filing #7727025

Concept As at
2018-01-31
2017-02-01 to
2018-01-31
2017-02-01 to
2018-01-31
2016-02-01 to
2017-01-31
As at
2017-01-31
2016-02-01 to
2017-01-31
As at
2016-01-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
542,000,000 JPY
611,000,000 JPY
630,000,000 JPY
549,000,000 JPY
Depreciation
636,000,000 JPY
623,000,000 JPY
Impairment losses
5,000,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-8,000,000 JPY
-22,000,000 JPY
Interest and dividend income
-33,000,000 JPY
-31,000,000 JPY
Interest expenses
2,000,000 JPY
5,000,000 JPY
Increase (decrease) in provision for bonuses
3,000,000 JPY
9,000,000 JPY
Increase (decrease) in retirement benefit liability
226,000,000 JPY
JPY
Decrease (increase) in trade receivables
28,000,000 JPY
28,000,000 JPY
Subtotal
1,067,000,000 JPY
1,393,000,000 JPY
Decrease (increase) in inventories
94,000,000 JPY
68,000,000 JPY
Income taxes paid
-249,000,000 JPY
-92,000,000 JPY
Net cash provided by (used in) operating activities
848,000,000 JPY
1,327,000,000 JPY
Increase (decrease) in trade payables
-382,000,000 JPY
182,000,000 JPY
Other, net
-14,000,000 JPY
-60,000,000 JPY
Interest and dividends received
33,000,000 JPY
31,000,000 JPY
Loss (gain) on sale of non-current assets
1,000,000 JPY
-35,000,000 JPY
Interest paid
-2,000,000 JPY
-5,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-942,000,000 JPY
-358,000,000 JPY
Proceeds from sale of property, plant and equipment
9,000,000 JPY
150,000,000 JPY
Purchase of investment securities
-1,000,000 JPY
-43,000,000 JPY
Net cash provided by (used in) investing activities
-882,000,000 JPY
-342,000,000 JPY
Proceeds from sale of investment securities
65,000,000 JPY
63,000,000 JPY
Other, net
-23,000,000 JPY
-14,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
-181,000,000 JPY
Net increase (decrease) in short-term borrowings
JPY
-500,000,000 JPY
Dividends paid
-102,000,000 JPY
-106,000,000 JPY
Dividends paid to non-controlling interests
0 JPY
JPY
Repayments of long-term borrowings
-163,000,000 JPY
-386,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-17,000,000 JPY
Net cash provided by (used in) financing activities
-342,000,000 JPY
-1,298,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,000,000 JPY
-13,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-373,000,000 JPY
-327,000,000 JPY
Cash and cash equivalents
2,557,000,000 JPY
2,930,000,000 JPY
3,257,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.